Metalsource Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	21	5	3	3	-	-
Market Cap Growth	604.55%	52.63%	16.12%	-	-	-
Enterprise Value	21	4	3	2	-	-
Last Close Price	0.35	0.14	0.10	0.18	-	-
PB Ratio	7.82	1.76	1.21	5.48	-	-
P/TBV Ratio	7.82	1.76	1.21	5.48	-	-
Quick Ratio	1.17	1.08	0.09	4.53	0.38	18.59
Current Ratio	1.19	1.16	0.09	5.03	1.10	18.86
Return on Equity (ROE)	-32.22%	-27.18%	-50.92%	-192.59%	-74.51%	-
Return on Assets (ROA)	-15.56%	-14.79%	-28.31%	-72.49%	-32.29%	-
Return on Capital (ROIC)	-16.78%	-15.63%	-30.85%	-96.28%	-42.85%	-
Return on Capital Employed (ROCE)	-26.20%	-24.40%	-29.40%	-106.50%	-109.30%	-15.00%
Earnings Yield	-3.95%	-15.08%	-25.03%	-24.28%	-	-
FCF Yield	-3.73%	-15.09%	-11.61%	-27.01%	-	-
Buyback Yield / Dilution	-16.42%	-29.78%	-89.46%	-34.57%	-79.83%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.