nDatalyze Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Cash & Equivalents	0.33	0.52	0.79	0.74	1.6
Cash & Short-Term Investments	0.33	0.52	0.79	0.74	1.6
Cash Growth	-36.67%	-34.14%	6.92%	-53.45%	104.17%
Receivables	0.01	0.02	0.06	0.07	0.02
Inventory	-	-	-	0.02	0.07
Prepaid Expenses	0	0	0	0	0.01
Total Current Assets	0.34	0.54	0.85	0.84	1.69
Property, Plant & Equipment	0	0	0	0	0
Other Intangible Assets	-	0.02	0.02	0.02	0.02
Total Assets	0.34	0.56	0.88	0.86	1.71
Accounts Payable	0.02	0.02	0.04	0.07	0.08
Other Current Liabilities	-	-	-	0.22	-
Total Current Liabilities	0.02	0.02	0.04	0.29	0.08
Total Liabilities	0.02	0.02	0.04	0.29	0.08
Common Stock	2.92	2.92	2.67	2.45	2.27
Additional Paid-In Capital	1.73	1.67	1.67	1.49	0.82
Retained Earnings	-4.32	-4.11	-3.55	-3.4	-2.17
Comprehensive Income & Other	-	0.06	0.06	0.03	0.71
Shareholders' Equity	0.32	0.54	0.84	0.57	1.63
Total Liabilities & Equity	0.34	0.56	0.88	0.86	1.71
Net Cash (Debt)	0.33	0.52	0.79	0.74	1.6
Net Cash Growth	-36.67%	-34.14%	6.92%	-53.45%	104.17%
Net Cash Per Share	0.01	0.01	0.02	0.02	0.04
Filing Date Shares Outstanding	41.33	41.03	41.03	38.71	38.71
Total Common Shares Outstanding	41.33	41.03	41.03	38.71	37.92
Working Capital	0.32	0.51	0.82	0.55	1.61
Book Value Per Share	0.01	0.01	0.02	0.01	0.04
Tangible Book Value	0.32	0.51	0.82	0.55	1.61
Tangible Book Value Per Share	0.01	0.01	0.02	0.01	0.04