Nevis Brands Inc. (CSE:NEVI)

Nevis Brands Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Revenue	1.57	1.55	0.67	-	-	-
Revenue Growth (YoY)	-6.86%	130.82%	-	-	-	-
Cost of Revenue	0.48	0.52	0.28	-	-	-
Gross Profit	1.1	1.03	0.39	-	-	-
Selling, General & Admin	0.81	0.79	0.56	0.45	0.82	1.07
Research & Development	-	-	0.04	-0.05	0.06	0.14
Amortization of Goodwill & Intangibles	0.25	0.24	0.1	-	0.02	0.01
Operating Expenses	1.15	1.11	1.1	0.54	0.95	1.23
Operating Income	-0.05	-0.08	-0.71	-0.54	-0.95	-1.23
Interest Expense	-0.04	-0.05	-0.02	-	-	-
Interest & Investment Income	-	-	-	0	-	0
Currency Exchange Gain (Loss)	0	-0	-0	-0.03	-0	-0.01
Other Non Operating Income (Expenses)	-0.18	-0.23	-0.19	-0.02	-0.14	-0.05
EBT Excluding Unusual Items	-0.27	-0.36	-0.92	-0.59	-1.09	-1.28
Gain (Loss) on Sale of Assets	-	-	0.01	0.01	-	-
Other Unusual Items	-	-	0.52	0.1	-	0.05
Pretax Income	-0.27	-0.36	-0.4	-0.48	-1.09	-1.24
Net Income	-0.27	-0.36	-0.4	-0.48	-1.09	-1.24
Net Income to Common	-0.27	-0.36	-0.4	-0.48	-1.09	-1.24
Shares Outstanding (Basic)	39	38	24	13	13	11
Shares Outstanding (Diluted)	39	38	24	13	13	11
Shares Change (YoY)	3.16%	62.90%	79.48%	3.25%	14.59%	5.23%
EPS (Basic)	-0.01	-0.01	-0.02	-0.04	-0.09	-0.11
EPS (Diluted)	-0.01	-0.01	-0.02	-0.04	-0.09	-0.11
Free Cash Flow	-0.02	-0.13	-0.39	-0.15	-0.61	-0.86
Free Cash Flow Per Share	-	-0.00	-0.02	-0.01	-0.05	-0.08
Gross Margin	69.67%	66.29%	58.51%	-	-	-
Operating Margin	-3.17%	-5.09%	-105.90%	-	-	-
Profit Margin	-17.00%	-23.39%	-59.53%	-	-	-
Free Cash Flow Margin	-1.04%	-8.52%	-58.15%	-	-	-
EBITDA	0.21	0.17	-0.6	-0.53	-0.93	-1.21
EBITDA Margin	13.19%	11.13%	-89.98%	-	-	-
D&A For EBITDA	0.26	0.25	0.11	0.01	0.02	0.01
EBIT	-0.05	-0.08	-0.71	-0.54	-0.95	-1.23
EBIT Margin	-3.17%	-5.09%	-105.90%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.