Delota Corp. (CSE:NIC)
Canada flag Canada · Delayed Price · Currency is CAD
0.0900
-0.0050 (-5.26%)
Apr 25, 2025, 4:00 PM EDT

Delota Cash Flow Statement

Millions CAD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2017 - 2020
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2017 - 2020
Net Income
0.56-1.997.67-8.84-1.31
Upgrade
Depreciation & Amortization
1.511.751.781.370.23
Upgrade
Other Amortization
0.060.070.060.070.01
Upgrade
Asset Writedown & Restructuring Costs
0.05--7.250.33
Upgrade
Stock-Based Compensation
0.010.22-0.18-
Upgrade
Other Operating Activities
0.471.88-7.660.62-0.06
Upgrade
Change in Accounts Receivable
-0.130.12-0.79-0.46-
Upgrade
Change in Inventory
-0.65-0.67-0.37-0.01-0.02
Upgrade
Change in Accounts Payable
0.630.211.750.640.44
Upgrade
Change in Unearned Revenue
0.150.030.150.11-
Upgrade
Change in Other Net Operating Assets
-0.060.06-0.080.050.07
Upgrade
Operating Cash Flow
2.611.662.520.97-0.32
Upgrade
Operating Cash Flow Growth
56.69%-33.89%160.58%--
Upgrade
Capital Expenditures
-0.12-0.01-0.27-0.1-0.23
Upgrade
Sale of Property, Plant & Equipment
---0.01-
Upgrade
Sale (Purchase) of Intangibles
-0.15-0.1---
Upgrade
Investing Cash Flow
-0.27-0.11-0.27-0.09-0.23
Upgrade
Short-Term Debt Issued
-0.050.10.23-
Upgrade
Long-Term Debt Issued
-0.9--0.85
Upgrade
Total Debt Issued
-0.950.10.230.85
Upgrade
Short-Term Debt Repaid
-0.09-0.17-0.02--
Upgrade
Long-Term Debt Repaid
-1.78-1.79-2.06-1.47-0.13
Upgrade
Total Debt Repaid
-1.87-1.97-2.09-1.47-0.13
Upgrade
Net Debt Issued (Repaid)
-1.87-1.02-1.99-1.250.72
Upgrade
Issuance of Common Stock
0.01--1.08-
Upgrade
Other Financing Activities
0.09-0.05---
Upgrade
Financing Cash Flow
-1.77-1.07-1.99-0.170.72
Upgrade
Net Cash Flow
0.560.480.260.710.17
Upgrade
Free Cash Flow
2.481.662.250.87-0.55
Upgrade
Free Cash Flow Growth
49.98%-26.39%159.32%--
Upgrade
Free Cash Flow Margin
6.18%4.86%8.67%4.90%-43.09%
Upgrade
Free Cash Flow Per Share
0.090.060.080.06-0.06
Upgrade
Levered Free Cash Flow
0.791.111.73-0.26-0.25
Upgrade
Unlevered Free Cash Flow
1.721.772.30.24-0.13
Upgrade
Change in Net Working Capital
0.310.11-0.640.36-0.44
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.