Norsemont Mining Inc. (CSE:NOM)

Norsemont Mining Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	13.68	18.23	0.96	0.01	0.02	2.6
Cash & Short-Term Investments	13.68	18.23	0.96	0.01	0.02	2.6
Cash Growth	45873.41%	1803.24%	18637.68%	-79.14%	-99.06%	-65.79%
Other Receivables	0.01	0.03	0.01	0.01	0.03	0.08
Receivables	0.01	0.03	0.01	0.01	0.03	0.1
Prepaid Expenses	0.09	-	-	-	0.02	0.02
Other Current Assets	0.01	0.01	0.17	0	-	-
Total Current Assets	13.79	18.27	1.14	0.01	0.07	2.73
Property, Plant & Equipment	27.67	27.61	27.48	27.48	27.53	27.57
Long-Term Investments	-	-	-	0.03	0.03	0.03
Total Assets	41.46	45.88	28.61	27.52	27.63	30.32

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.24	1.6	2.42	2.12	1.5	1.33
Accrued Expenses	0.22	0.09	0.19	1.13	0.51	0.09
Short-Term Debt	-	-	-	0.33	1.25	-
Current Portion of Long-Term Debt	8.24	3.03	0.25	0.95	-	-
Current Portion of Leases	-	-	-	-	0.05	0.04
Other Current Liabilities	10.65	-	-	-	-	0.63
Total Current Liabilities	20.35	4.72	2.86	4.53	3.3	2.1
Long-Term Debt	-	2.59	2.62	-	-	-
Long-Term Leases	-	-	-	-	0.01	0.05
Long-Term Unearned Revenue	2.48	1.17	-	-	-	-
Other Long-Term Liabilities	-	12.58	-	-	-	-
Total Liabilities	22.82	21.05	5.48	4.53	3.31	2.15

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	57.49	56.2	47.81	46.78	45.81	44.95
Retained Earnings	-42.78	-34.83	-26.91	-25.52	-23.18	-17.86
Comprehensive Income & Other	3.93	3.46	2.23	1.73	1.69	1.07
Shareholders' Equity	18.64	24.82	23.14	22.99	24.32	28.17
Total Liabilities & Equity	41.46	45.88	28.61	27.52	27.63	30.32

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	8.24	5.62	2.87	1.28	1.31	0.09
Net Cash (Debt)	5.44	12.61	-1.91	-1.27	-1.28	2.51
Net Cash Growth	-	-	-	-	-	-67.02%
Net Cash Per Share	0.06	0.17	-0.03	-0.02	-0.02	0.05
Filing Date Shares Outstanding	89.64	89.32	70	59.53	55.76	54.6
Total Common Shares Outstanding	89.17	86.89	69.86	59.53	55.55	53.98
Working Capital	-6.56	13.55	-1.72	-4.51	-3.23	0.62
Book Value Per Share	0.21	0.29	0.33	0.39	0.44	0.52
Tangible Book Value	18.64	24.82	23.14	22.99	24.32	28.17
Tangible Book Value Per Share	0.21	0.29	0.33	0.39	0.44	0.52
Buildings	0.17	0.13	-	-	-	-
Machinery	0.08	0.02	-	-	0.01	0.01

Data Source: S&P Global Market Intelligence Last updated: Sep 1, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 19, 2026

Data Sources Report a data error