Northstar Gold Corp. (CSE:NSG)

Northstar Gold Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Cash & Equivalents	0.28	0.11	0.26	0.71	1.26	0.91
Cash & Short-Term Investments	0.28	0.11	0.26	0.71	1.26	0.91
Cash Growth	11.94%	-58.37%	-62.79%	-43.81%	39.38%	895.30%
Other Receivables	0.09	0.04	0.07	0.03	0.07	0.14
Receivables	0.09	0.04	0.07	0.03	0.07	0.14
Prepaid Expenses	0.02	0.07	0.18	0.07	0.21	0.34
Restricted Cash	-	-	-	-	-	0.5
Total Current Assets	0.39	0.22	0.51	0.81	1.55	1.89
Property, Plant & Equipment	4.78	4.78	4.78	4.61	4.45	4.43
Total Assets	5.17	5.01	5.29	5.42	6	6.32
Accounts Payable	0.64	0.34	0.13	0.29	0.34	0.29
Accrued Expenses	-	0.04	0.13	0.04	0.03	0.01
Short-Term Debt	-	-	0.09	0.09	0.1	0.04
Current Unearned Revenue	0.1	0.06	0.12	0.04	0.3	0.02
Total Current Liabilities	0.74	0.43	0.47	0.46	0.77	0.37
Total Liabilities	0.74	0.43	0.47	0.46	0.77	0.37
Common Stock	20.11	19.39	18.55	17.71	16.16	14.52
Additional Paid-In Capital	2.03	2.03	2.01	1.34	0.99	0.56
Retained Earnings	-18.97	-17.69	-16.59	-15.11	-12.74	-9.73
Comprehensive Income & Other	1.26	0.85	0.85	1.03	0.81	0.61
Shareholders' Equity	4.43	4.57	4.82	4.96	5.23	5.95
Total Liabilities & Equity	5.17	5.01	5.29	5.42	6	6.32
Total Debt	-	-	0.09	0.09	0.1	0.04
Net Cash (Debt)	0.28	0.11	0.17	0.61	1.17	0.87
Net Cash Growth	11.94%	-35.26%	-72.41%	-47.31%	34.07%	856.83%
Net Cash Per Share	0.00	0.00	0.00	0.01	0.03	0.03
Filing Date Shares Outstanding	123.82	104.85	76.29	56.74	54.17	38.79
Total Common Shares Outstanding	123.82	99.39	75.02	56.65	48.48	38.79
Working Capital	-0.35	-0.21	0.04	0.35	0.78	1.53
Book Value Per Share	0.04	0.05	0.06	0.09	0.11	0.15
Tangible Book Value	4.43	4.57	4.82	4.96	5.23	5.95
Tangible Book Value Per Share	0.04	0.05	0.06	0.09	0.11	0.15
Buildings	-	0	0	0	0	0
Machinery	-	0.02	0.02	0.02	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.