Northstar Gold Corp. (CSE:NSG)

Northstar Gold Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Cash & Equivalents	0.34	0.04	0.11	0.26	0.71	1.26
Cash & Short-Term Investments	0.34	0.04	0.11	0.26	0.71	1.26
Cash Growth	21.05%	-60.49%	-58.37%	-62.79%	-43.81%	39.38%
Other Receivables	0.02	0.11	0.04	0.07	0.03	0.07
Receivables	0.02	0.11	0.04	0.07	0.03	0.07
Prepaid Expenses	0.02	0.02	0.07	0.18	0.07	0.21
Total Current Assets	0.38	0.17	0.22	0.51	0.81	1.55
Property, Plant & Equipment	4.95	4.82	4.78	4.78	4.61	4.45
Total Assets	5.32	4.99	5.01	5.29	5.42	6

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Accounts Payable	0.62	0.48	0.34	0.13	0.29	0.34
Accrued Expenses	0.21	0.12	0.04	0.13	0.04	0.03
Short-Term Debt	-	-	-	0.09	0.09	0.1
Current Unearned Revenue	0.12	0.04	0.06	0.12	0.04	0.3
Other Current Liabilities	-	0.08	-	-	-	-
Total Current Liabilities	0.95	0.72	0.43	0.47	0.46	0.77
Total Liabilities	1.14	0.72	0.43	0.47	0.46	0.77

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Common Stock	20.48	20.08	19.39	18.55	17.71	16.16
Additional Paid-In Capital	2.2	1.76	2.03	2.01	1.34	0.99
Retained Earnings	-19.23	-18.46	-17.69	-16.59	-15.11	-12.74
Comprehensive Income & Other	0.74	0.9	0.85	0.85	1.03	0.81
Shareholders' Equity	4.18	4.28	4.57	4.82	4.96	5.23
Total Liabilities & Equity	5.32	4.99	5.01	5.29	5.42	6

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Total Debt	-	-	-	0.09	0.09	0.1
Net Cash (Debt)	0.34	0.04	0.11	0.17	0.61	1.17
Net Cash Growth	21.05%	-60.49%	-35.26%	-72.41%	-47.31%	34.07%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.01	0.03
Filing Date Shares Outstanding	152.2	129.6	104.85	76.29	56.74	54.17
Total Common Shares Outstanding	142.9	129.6	99.39	75.02	56.65	48.48
Working Capital	-0.58	-0.54	-0.21	0.04	0.35	0.78
Book Value Per Share	0.03	0.03	0.05	0.06	0.09	0.11
Tangible Book Value	4.18	4.28	4.57	4.82	4.96	5.23
Tangible Book Value Per Share	0.03	0.03	0.05	0.06	0.09	0.11
Buildings	0	0	0	0	0	0
Machinery	0.02	0.02	0.02	0.02	0.02	0.02

Data Source: S&P Global Market Intelligence Last updated: Jan 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 28, 2026

Data Sources Report a data error