Nextech3D.AI Corporation (CSE:NTAR)
Canada flag Canada · Delayed Price · Currency is CAD
0.0450
+0.0100 (28.57%)
Apr 2, 2025, 12:30 PM EST

Nextech3D.AI Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-6.98-27.71-27.38-32.65-15.59
Upgrade
Depreciation & Amortization
0.090.440.670.690.74
Upgrade
Other Amortization
-1.812.191.540.09
Upgrade
Asset Writedown & Restructuring Costs
0.327.853.18-0.09
Upgrade
Stock-Based Compensation
0.232.423.636.626.9
Upgrade
Other Operating Activities
-0.01-0.13-0.351-0.06
Upgrade
Change in Accounts Receivable
0.070.920.070.09-1.14
Upgrade
Change in Inventory
-0.052.95-0.18-1.86
Upgrade
Change in Accounts Payable
1.330.92-0.020.231.03
Upgrade
Change in Unearned Revenue
0.12-0.1-0.170.23-0.23
Upgrade
Change in Other Net Operating Assets
0.190.020.410.6-0.77
Upgrade
Operating Cash Flow
-4.64-13.34-15.3-24.67-10.8
Upgrade
Capital Expenditures
-0.08-0.23-0.1-0.18-0.02
Upgrade
Cash Acquisitions
0.21----0.78
Upgrade
Sale (Purchase) of Intangibles
-----0.94
Upgrade
Other Investing Activities
0.210.07-2.75-2.55
Upgrade
Investing Cash Flow
0.34-0.16-0.12.57-4.28
Upgrade
Long-Term Debt Repaid
-0.17-0.2-0.48-0.2-0.08
Upgrade
Net Debt Issued (Repaid)
-0.17-0.2-0.48-0.2-0.08
Upgrade
Issuance of Common Stock
2.84811.3919.1222.9
Upgrade
Other Financing Activities
0.882.811.66-0.02-
Upgrade
Financing Cash Flow
3.5610.6112.5618.8922.82
Upgrade
Foreign Exchange Rate Adjustments
-0.090.03-0.62-0.240.09
Upgrade
Net Cash Flow
-0.83-2.87-3.45-3.457.84
Upgrade
Free Cash Flow
-4.71-13.57-15.4-24.84-10.82
Upgrade
Free Cash Flow Margin
-148.07%-269.63%-477.52%-371.38%-61.18%
Upgrade
Free Cash Flow Per Share
-0.04-0.12-0.15-0.30-0.16
Upgrade
Cash Interest Paid
-0.030.030.020.01
Upgrade
Cash Income Tax Paid
--0.0300
Upgrade
Levered Free Cash Flow
-2.27-5.82-6.16-10.59-5.5
Upgrade
Unlevered Free Cash Flow
-2.27-5.82-6.16-10.59-5.5
Upgrade
Change in Net Working Capital
-1.64-1.99-3.22-0.82.56
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.