Oregen Energy Corp. (CSE:ORNG)

Oregen Energy Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.26	0.03	0.1	0.04	0.11	0.53
Short-Term Investments	-	-	-	0.04	0.02	-
Cash & Short-Term Investments	0.26	0.03	0.1	0.07	0.13	0.53
Cash Growth	312.86%	-64.00%	32.22%	-43.53%	-75.66%	307.44%
Accounts Receivable	-	-	-	-	0	0.01
Other Receivables	0.2	0	0	0	0.01	0.01
Receivables	0.2	0	0	0	0.01	0.02
Prepaid Expenses	0.04	-	-	-	0	0.01
Other Current Assets	-	0	-	-	-	0.09
Total Current Assets	0.5	0.04	0.1	0.08	0.14	0.65
Property, Plant & Equipment	0	0	-	0	0.65	0.29
Other Long-Term Assets	-	-	0	0.01	0.01	0.04
Total Assets	5.85	0.04	0.1	0.08	0.8	0.97
Accounts Payable	0.38	0.01	0	0.01	0.12	0.16
Accrued Expenses	-	0.08	0.05	0.01	-	-
Total Current Liabilities	0.38	0.09	0.06	0.02	0.12	0.16
Long-Term Debt	-	-	-	-	0.06	0.06
Other Long-Term Liabilities	-	-	-	-	-	0.07
Total Liabilities	0.38	0.09	0.06	0.02	0.18	0.29
Common Stock	14.27	7.87	7.75	7.56	6.97	6.19
Retained Earnings	-10.2	-8.55	-8.3	-8.08	-6.96	-5.97
Comprehensive Income & Other	1.39	0.63	0.59	0.59	0.6	0.46
Shareholders' Equity	5.47	-0.05	0.04	0.06	0.62	0.68
Total Liabilities & Equity	5.85	0.04	0.1	0.08	0.8	0.97
Total Debt	-	-	-	-	0.06	0.06
Net Cash (Debt)	0.26	0.03	0.1	0.07	0.07	0.47
Net Cash Growth	312.86%	-64.00%	32.22%	6.00%	-85.37%	261.11%
Net Cash Per Share	0.01	0.00	0.01	0.01	0.01	0.18
Filing Date Shares Outstanding	32.31	31.32	14.42	11.35	10.24	5.31
Total Common Shares Outstanding	32.31	15.4	14.42	11.35	7.03	5.31
Working Capital	0.12	-0.05	0.04	0.06	0.01	0.49
Book Value Per Share	0.17	-0.00	0.00	0.01	0.09	0.13
Tangible Book Value	5.47	-0.05	0.04	0.06	0.62	0.68
Tangible Book Value Per Share	0.17	-0.00	0.00	0.01	0.09	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.