Predictiv AI Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	0.08	0.01	-
Other Revenue	0	-	-
Revenue	0.09	0.01	-
Revenue Growth (YoY)	651.45%	-	-
Cost of Revenue	0.63	0.46	-
Gross Profit	-0.55	-0.44	-
Selling, General & Admin	0.37	0.1	0.12
Amortization of Goodwill & Intangibles	0.12	0.02	-
Operating Expenses	0.49	0.11	0.13
Operating Income	-1.04	-0.56	-0.13
Interest Expense	-0.02	-	-
Interest & Investment Income	0	-	-
Currency Exchange Gain (Loss)	0	-	-
Other Non Operating Income (Expenses)	-0.04	-0.08	-0.37
EBT Excluding Unusual Items	-1.09	-0.64	-0.49
Other Unusual Items	-7.85	-	-
Pretax Income	-8.94	-0.64	-0.49
Net Income	-8.94	-0.64	-0.49
Net Income to Common	-8.94	-0.64	-0.49
Shares Outstanding (Basic)	74	72	-
Shares Outstanding (Diluted)	74	72	-
Shares Change (YoY)	2.81%	-	-
EPS (Basic)	-0.12	-0.01	-
EPS (Diluted)	-0.12	-0.01	-
Free Cash Flow	-0.71	-0.2	-0.52
Free Cash Flow Per Share	-0.01	-0.00	-
Operating Margin	-1172.97%	-4746.90%	-
Profit Margin	-10095.28%	-5443.63%	-
Free Cash Flow Margin	-797.03%	-1698.58%	-
EBITDA	-1.04	-0.56	-0.12
D&A For EBITDA	0	0	0.01
EBIT	-1.04	-0.56	-0.13
Revenue as Reported	0.09	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.