Provenance Gold Corp. (CSE:PAU)
0.1750
+0.0050 (2.94%)
Sep 18, 2026, 3:43 PM EST
Provenance Gold Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2.99 | 3.97 | 2.57 | 0.26 | 0.39 | 0.55 |
Cash & Short-Term Investments | 2.99 | 3.97 | 2.57 | 0.26 | 0.39 | 0.55 |
Cash Growth | 116.78% | 54.61% | 875.45% | -31.79% | -29.98% | 1506.38% |
Other Receivables | 0.01 | 0.04 | 0.03 | 0.01 | 0 | 0.01 |
Receivables | 0.01 | 0.04 | 0.03 | 0.01 | 0 | 0.01 |
Prepaid Expenses | 0.02 | 0.1 | 0.01 | 0 | 0.01 | 0.05 |
Total Current Assets | 3.02 | 4.11 | 2.61 | 0.27 | 0.4 | 0.62 |
Property, Plant & Equipment | 10.23 | 8.9 | 4.21 | 2.69 | 2.28 | 2.36 |
Other Long-Term Assets | 0.09 | 0.06 | 0.04 | 0.04 | 0.04 | 0.01 |
Total Assets | 13.34 | 13.07 | 6.86 | 3 | 2.71 | 2.98 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.17 | 0.3 | 0.64 | 0.07 | 0.05 | 0.08 |
Accrued Expenses | 0.03 | 0.05 | 0.04 | - | - | - |
Short-Term Debt | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Total Current Liabilities | 0.24 | 0.39 | 0.72 | 0.12 | 0.1 | 0.12 |
Total Liabilities | 0.24 | 0.39 | 0.72 | 0.12 | 0.1 | 0.12 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 22.13 | 20.55 | 12.76 | 8.49 | 7.27 | 6.47 |
Additional Paid-In Capital | 1.83 | 2.06 | 0.95 | 0.5 | 0.27 | 0.27 |
Retained Earnings | -10.86 | -9.93 | -7.58 | -6.1 | -4.92 | -3.88 |
Shareholders' Equity | 13.1 | 12.68 | 6.14 | 2.88 | 2.61 | 2.86 |
Total Liabilities & Equity | 13.34 | 13.07 | 6.86 | 3 | 2.71 | 2.98 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Net Cash (Debt) | 2.94 | 3.92 | 2.52 | 0.22 | 0.34 | 0.5 |
Net Cash Growth | 120.95% | 55.64% | 1068.23% | -36.25% | -32.81% | - |
Net Cash Per Share | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | 0.01 |
Filing Date Shares Outstanding | 188.43 | 186.32 | 138.63 | 95.06 | 79.55 | 79.55 |
Total Common Shares Outstanding | 186.57 | 176.92 | 137.5 | 95.06 | 79.55 | 74.55 |
Working Capital | 2.78 | 3.71 | 1.89 | 0.15 | 0.3 | 0.49 |
Book Value Per Share | 0.07 | 0.07 | 0.04 | 0.03 | 0.03 | 0.04 |
Tangible Book Value | 13.1 | 12.68 | 6.14 | 2.88 | 2.61 | 2.86 |
Tangible Book Value Per Share | 0.07 | 0.07 | 0.04 | 0.03 | 0.03 | 0.04 |