Tenet Fintech Group Inc. (CSE: PKK)
Canada
· Delayed Price · Currency is CAD 0.0550
0.00 (0.00%)
Jan 20, 2025, 1:24 PM EST
Tenet Fintech Group Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -61.53 | -76.83 | -53.09 | -49.76 | -6.62 | -2.71 | Upgrade
|
| Depreciation & Amortization | -5.63 | 1.16 | 1.17 | 0.69 | 0.64 | 0.6 | Upgrade
|
| Other Amortization | 13.88 | 8.64 | 6.33 | 1.99 | 0.61 | 0.48 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.09 | 41.45 | 42.65 | 53.36 | - | 0.58 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.01 | 0.05 | 0.03 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.03 | 0.49 | 2.19 | 2.39 | 0.54 | 0.38 | Upgrade
|
| Provision & Write-off of Bad Debts | 32.92 | 6.83 | 1.86 | -0.39 | 0.24 | 0.26 | Upgrade
|
| Other Operating Activities | -6.45 | -11.08 | -5.68 | -5.43 | 5.42 | 1.94 | Upgrade
|
| Change in Accounts Receivable | -4.6 | 1.38 | -7.16 | 17.88 | -26.13 | -2.66 | Upgrade
|
| Change in Accounts Payable | 9.45 | 5.5 | -0.87 | -19.11 | 21.04 | 1.16 | Upgrade
|
| Change in Unearned Revenue | 0.3 | -2.47 | -2.85 | 7.99 | - | - | Upgrade
|
| Change in Income Taxes | -2.04 | -1.93 | 0.49 | 2.06 | 0.96 | 0.49 | Upgrade
|
| Change in Other Net Operating Assets | 10.51 | 22.1 | 8.24 | -45.76 | -4.89 | -2.24 | Upgrade
|
| Operating Cash Flow | -8.06 | -3.91 | -4.76 | -33.38 | -3.98 | -0.23 | Upgrade
|
| Capital Expenditures | 0 | -0.82 | -0.05 | -0.05 | -0.02 | -0.19 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | - | 0 | 0.01 | - | - | Upgrade
|
| Cash Acquisitions | - | - | 0.35 | -11.06 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.1 | -7.06 | -11.59 | -6.28 | -1.06 | -0.7 | Upgrade
|
| Investment in Securities | - | -0.28 | -1.06 | - | -0.19 | - | Upgrade
|
| Other Investing Activities | - | - | -0.15 | - | -0.59 | -0.79 | Upgrade
|
| Investing Cash Flow | -2.06 | -8.16 | -12.5 | -17.39 | -1.85 | -1.68 | Upgrade
|
| Short-Term Debt Issued | - | 1.67 | - | - | 1.51 | 2.1 | Upgrade
|
| Long-Term Debt Issued | - | 9.87 | 0.85 | - | 0.38 | 0.39 | Upgrade
|
| Total Debt Issued | 7.9 | 11.54 | 0.85 | - | 1.89 | 2.49 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.31 | -0.03 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.93 | -0.69 | -0.57 | -0.52 | -0.5 | Upgrade
|
| Total Debt Repaid | -1.37 | -0.93 | -0.69 | -0.88 | -0.54 | -0.5 | Upgrade
|
| Net Debt Issued (Repaid) | 6.53 | 10.6 | 0.16 | -0.88 | 1.35 | 1.99 | Upgrade
|
| Issuance of Common Stock | 1.24 | 1.18 | 2.12 | 62.65 | 7.59 | 0.89 | Upgrade
|
| Other Financing Activities | - | - | - | 0.19 | - | - | Upgrade
|
| Financing Cash Flow | 7.77 | 11.78 | 2.29 | 61.97 | 8.94 | 2.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.09 | -1.74 | -0.6 | 1.72 | 1.05 | -1.27 | Upgrade
|
| Net Cash Flow | -0.27 | -2.03 | -15.57 | 12.92 | 4.16 | -0.3 | Upgrade
|
| Free Cash Flow | -8.06 | -4.73 | -4.81 | -33.43 | -4 | -0.42 | Upgrade
|
| Free Cash Flow Margin | -97.58% | -11.23% | -4.38% | -32.26% | -9.37% | -3.59% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.04 | -0.05 | -0.44 | -0.09 | -0.01 | Upgrade
|
| Levered Free Cash Flow | -5.85 | 13.2 | -13.62 | -35.94 | -9.63 | -2.86 | Upgrade
|
| Unlevered Free Cash Flow | -4.45 | 14.17 | -13.46 | -35.81 | -9.13 | -2.22 | Upgrade
|
| Change in Net Working Capital | -24.31 | -33.15 | 2.79 | 34.69 | 8.05 | 3.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.