Planet 13 Holdings Inc. (CSE: PLTH)
Canada flag Canada · Delayed Price · Currency is CAD
0.770
+0.020 (2.67%)
Nov 1, 2024, 3:57 PM EDT

Planet 13 Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
-74.46-73.61-59.55-22.46-25.01-12.3
Upgrade
Depreciation & Amortization
12.1712.1511.637.215.272.97
Upgrade
Loss (Gain) From Sale of Assets
0.280.18-0.44--0.08
Upgrade
Asset Writedown & Restructuring Costs
5046.8532.75---
Upgrade
Stock-Based Compensation
1.332.527.4615.582.514.82
Upgrade
Other Operating Activities
3.353.46-6.890.8817.457.12
Upgrade
Change in Accounts Receivable
0.240.131.34-0.72--
Upgrade
Change in Inventory
-1.09-2.764.3-7.31-0.16-0.28
Upgrade
Change in Accounts Payable
-0.99-0.350.131.580.45-0.86
Upgrade
Change in Income Taxes
10.591.961.57-0.32-5.714.89
Upgrade
Change in Other Net Operating Assets
-0.27-2.211.112.341.51-1.74
Upgrade
Operating Cash Flow
0.89-12.05-6.76-3.38-3.694.7
Upgrade
Capital Expenditures
-11.34-8.39-16.67-25.91-4.48-16.06
Upgrade
Sale of Property, Plant & Equipment
0.030.06----
Upgrade
Cash Acquisitions
0.87-1.48---
Upgrade
Sale (Purchase) of Intangibles
-0.87-0.87-0.03-55.85-3.55-
Upgrade
Other Investing Activities
--1.05---
Upgrade
Investing Cash Flow
-3.07-9.19-14.18-81.76-8.03-16.06
Upgrade
Issuance of Common Stock
9.86-1.1465.15815.03
Upgrade
Repurchase of Common Stock
-0-0.27----
Upgrade
Other Financing Activities
-3.41---0.61-3.66-
Upgrade
Financing Cash Flow
6.45-0.271.1464.5477.345.03
Upgrade
Foreign Exchange Rate Adjustments
---0.190.57-0.22
Upgrade
Net Cash Flow
4.26-21.51-19.8-20.4166.19-6.55
Upgrade
Free Cash Flow
-10.46-20.44-23.44-29.29-8.17-11.36
Upgrade
Free Cash Flow Margin
-10.28%-20.75%-22.41%-24.51%-11.59%-17.86%
Upgrade
Free Cash Flow Per Share
-0.04-0.09-0.11-0.15-0.05-0.08
Upgrade
Cash Interest Paid
4.294.083.724.49--
Upgrade
Cash Income Tax Paid
3.627.877.931312.95-
Upgrade
Levered Free Cash Flow
-2.69-21.12-3.76-68.29-4.82-5.34
Upgrade
Unlevered Free Cash Flow
-2.69-21.12-3.76-68.27-4.81-5.32
Upgrade
Change in Net Working Capital
-2.8217.62-3.864.413.67-2.61
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.