Pan American Energy Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Selling, General & Admin	0.4	0.42	4.87	3.17	0.32
Operating Expenses	16.2	16.22	5.99	5.46	0.32
Operating Income	-16.2	-16.22	-5.99	-5.46	-0.32
Interest Expense	-0.06	-0.06	-0.11	-0.01	-
Interest & Investment Income	0.02	0.03	0.08	0.03	0
Other Non Operating Income (Expenses)	-0	0.04	0.46	-0.09	-
EBT Excluding Unusual Items	-16.23	-16.21	-5.57	-5.53	-0.31
Other Unusual Items	-0.02	0.16	0.05	-1.73	-
Pretax Income	-16.25	-16.06	-5.52	-7.26	-0.31
Net Income	-16.25	-16.06	-5.52	-7.26	-0.31
Net Income to Common	-16.25	-16.06	-5.52	-7.26	-0.31
Shares Outstanding (Basic)	11	8	6	3	2
Shares Outstanding (Diluted)	11	8	6	3	2
Shares Change (YoY)	40.56%	25.45%	93.32%	110.49%	-
EPS (Basic)	-1.50	-1.98	-0.85	-2.17	-0.20
EPS (Diluted)	-1.50	-1.98	-0.85	-2.17	-0.20
Free Cash Flow	-1.28	-2.21	-10.51	-4.24	-0.08
Free Cash Flow Per Share	-0.12	-0.27	-1.63	-1.27	-0.05
EBITDA	-	-0.43	-	-	-
D&A For EBITDA	-	15.79	-	-	-
EBIT	-16.2	-16.22	-5.99	-5.46	-0.32
Advertising Expenses	-	0.04	3.88	2.1	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.