Pan American Energy Corp. (CSE:PNRG)

Pan American Energy Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Selling, General & Admin	0.39	0.42	4.87	3.17	0.32
Operating Expenses	0.88	16.22	5.99	5.46	0.32
Operating Income	-0.88	-16.22	-5.99	-5.46	-0.32
Interest Expense	-0.08	-0.06	-0.11	-0.01	-
Interest & Investment Income	0.02	0.03	0.08	0.03	0
Other Non Operating Income (Expenses)	-0.01	0.04	0.46	-0.09	-
EBT Excluding Unusual Items	-0.96	-16.21	-5.57	-5.53	-0.31
Other Unusual Items	-0.12	0.16	0.05	-1.73	-
Pretax Income	-1.07	-16.06	-5.52	-7.26	-0.31
Net Income	-1.07	-16.06	-5.52	-7.26	-0.31
Net Income to Common	-1.07	-16.06	-5.52	-7.26	-0.31
Shares Outstanding (Basic)	14	8	6	3	2
Shares Outstanding (Diluted)	14	8	6	3	2
Shares Change (YoY)	56.44%	25.45%	93.32%	110.49%	-
EPS (Basic)	-0.08	-1.98	-0.85	-2.17	-0.20
EPS (Diluted)	-0.08	-1.98	-0.85	-2.17	-0.20
Free Cash Flow	-2.12	-2.21	-10.51	-4.24	-0.08
Free Cash Flow Per Share	-0.15	-0.27	-1.63	-1.27	-0.05
EBITDA	7.01	-0.43	-	-	-
D&A For EBITDA	7.9	15.79	-	-	-
EBIT	-0.88	-16.22	-5.99	-5.46	-0.32
Advertising Expenses	-	0.04	3.88	2.1	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.