Prime Drink Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	58	75	15	21	6	6	Upgrade
Market Cap Growth	393.51%	393.51%	-26.68%	257.90%	0.90%	-	Upgrade
Enterprise Value	98	73	12	18	5	6	Upgrade
Last Close Price	0.17	0.22	0.10	0.15	0.06	0.07	Upgrade
PS Ratio	25.23	64.13	-	-	-	-	Upgrade
PB Ratio	1.91	2.54	1.73	2.42	0.93	1.13	Upgrade
P/TBV Ratio	-	-	4.86	7.22	10.56	38.24	Upgrade
EV/Sales Ratio	84.15	62.87	-	-	-	-	Upgrade
Debt / Equity Ratio	1.37	1.37	-	0	0.01	0.00	Upgrade
Asset Turnover	0.03	0.03	-	-	-	-	Upgrade
Quick Ratio	0.05	0.05	24.51	22.07	2.11	0.48	Upgrade
Current Ratio	0.20	0.20	24.63	22.14	2.22	0.65	Upgrade
Return on Equity (ROE)	-20.21%	-20.21%	-11.62%	-10.97%	-27.69%	-116.51%	Upgrade
Return on Assets (ROA)	-3.88%	-3.88%	-7.23%	-6.59%	-16.55%	-26.92%	Upgrade
Return on Capital (ROIC)	-4.40%	-4.40%	-7.32%	-6.68%	-17.10%	-28.11%	Upgrade
Earnings Yield	-6.62%	-5.17%	-6.64%	-3.91%	-27.03%	-94.88%	Upgrade
FCF Yield	-15.79%	-15.79%	-4.37%	-4.52%	-14.70%	-20.13%	Upgrade
Buyback Yield / Dilution	-24.51%	-24.51%	-31.75%	-17.83%	-54.52%	-114.63%	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.