Mineral Road Discovery Ratios and Metrics

Market cap in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '24 Dec 20, 2024	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	2019 - 2018
Market Capitalization	5	2	1	4	17	2	Upgrade
Market Cap Growth	44.97%	52.39%	-61.18%	-77.40%	631.42%	78.50%	Upgrade
Enterprise Value	4	2	1	-8	10	2	Upgrade
Last Close Price	0.07	0.06	0.10	0.36	2.16	0.58	Upgrade
PE Ratio	-	-	-	0.95	6.02	-	Upgrade
PS Ratio	-	-	27.56	11.78	16.26	25.41	Upgrade
PB Ratio	0.76	0.57	0.26	0.21	1.79	1.31	Upgrade
P/TBV Ratio	0.60	0.51	0.24	0.27	1.72	1.40	Upgrade
P/FCF Ratio	-	-	-	-	142.51	-	Upgrade
P/OCF Ratio	-	-	-	-	138.77	-	Upgrade
EV/Sales Ratio	-	-	18.00	-	9.32	23.64	Upgrade
EV/FCF Ratio	-2.78	-	-	-	81.62	-	Upgrade
Debt / Equity Ratio	0.04	0.02	0.01	0.03	0.07	0.08	Upgrade
Debt / FCF Ratio	-	-	-	-	5.65	-	Upgrade
Asset Turnover	-	-	0.00	0.02	0.10	0.06	Upgrade
Quick Ratio	1.36	1.09	1.89	2.48	0.62	0.93	Upgrade
Current Ratio	1.55	1.32	2.41	2.91	0.68	1.09	Upgrade
Return on Equity (ROE)	-46.02%	-65.25%	-81.24%	25.68%	43.00%	-33.67%	Upgrade
Return on Assets (ROA)	-13.54%	-13.12%	-13.65%	-6.23%	-46.90%	-23.94%	Upgrade
Return on Capital (ROIC)	-16.25%	-15.89%	-14.99%	-8.22%	-80.79%	-33.79%	Upgrade
Earnings Yield	-84.88%	-136.16%	-638.92%	105.34%	16.60%	-13.13%	Upgrade
FCF Yield	-23.72%	-59.46%	-119.75%	-185.37%	0.70%	-23.13%	Upgrade
Buyback Yield / Dilution	-163.42%	-167.24%	-39.72%	17.05%	-216.82%	-160.59%	Upgrade
Total Shareholder Return	-163.42%	-167.24%	-39.72%	17.05%	-216.82%	-160.59%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.