CSE:SHRC Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3.04	2.17	1.59	1.94	2.7
Revenue Growth (YoY)	40.39%	36.07%	-18.01%	-28.00%	327.67%
Cost of Revenue	2.04	1.27	0.94	1.41	1.74
Gross Profit	1	0.9	0.66	0.53	0.96
Selling, General & Admin	3.48	3.62	3.04	3.12	2.26
Research & Development	0.05	0.04	0.03	0.14	0.07
Operating Expenses	3.94	4.52	4.12	4.46	2.86
Operating Income	-2.94	-3.63	-3.46	-3.92	-1.9
Interest Expense	-0.46	-0.15	-0.24	-0.86	-1.1
Interest & Investment Income	0	0	0.02	0.02	0
Currency Exchange Gain (Loss)	-0.09	0.08	-0.01	0.03	-0
Other Non Operating Income (Expenses)	-0.06	-0.06	-0.07	-0.08	-0.09
EBT Excluding Unusual Items	-3.54	-3.75	-3.76	-4.82	-3.08
Gain (Loss) on Sale of Assets	-	-	0.02	-	-
Legal Settlements	-	-	-0.16	-	-
Other Unusual Items	-	-0.03	-	-	0.02
Pretax Income	-3.54	-3.78	-3.9	-4.82	-3.06
Income Tax Expense	-0.06	-0.06	-	-0	-0.02
Earnings From Continuing Operations	-3.48	-3.72	-3.9	-4.82	-3.04
Net Income to Company	-3.48	-3.72	-3.9	-4.82	-3.04
Net Income	-3.48	-3.72	-3.9	-4.82	-3.04
Net Income to Common	-3.48	-3.72	-3.9	-4.82	-3.04
Shares Outstanding (Basic)	163	158	145	105	92
Shares Outstanding (Diluted)	163	158	145	105	92
Shares Change (YoY)	3.14%	9.11%	38.45%	14.26%	60.70%
EPS (Basic)	-0.02	-0.02	-0.03	-0.05	-0.03
EPS (Diluted)	-0.02	-0.02	-0.03	-0.05	-0.03
Free Cash Flow	-1.91	-2.14	-3.47	-1.68	-2.7
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.03
Gross Margin	32.85%	41.35%	41.22%	27.54%	35.60%
Operating Margin	-96.59%	-167.45%	-217.39%	-202.10%	-70.57%
Profit Margin	-114.44%	-171.67%	-245.18%	-248.13%	-112.91%
Free Cash Flow Margin	-62.67%	-98.94%	-218.19%	-86.51%	-100.23%
EBITDA	-2.73	-3.59	-3.41	-3.87	-1.86
EBITDA Margin	-89.76%	-165.58%	-213.99%	-199.21%	-68.94%
D&A For EBITDA	0.21	0.04	0.05	0.06	0.04
EBIT	-2.94	-3.63	-3.46	-3.92	-1.9
EBIT Margin	-96.59%	-167.45%	-217.39%	-202.10%	-70.57%
Advertising Expenses	0.12	0.2	0.17	0.31	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.