Sekur Private Data Ltd. (CSE:SKUR)

Sekur Private Data Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.92	0.72	0.92	4.04	8.81
Cash & Short-Term Investments	0.92	0.72	0.92	4.04	8.81
Cash Growth	28.02%	-22.49%	-77.10%	-54.17%	1680.56%
Accounts Receivable	0.02	0.02	0.04	0.03	0.05
Receivables	0.02	0.02	0.04	0.03	0.05
Prepaid Expenses	0.1	0.09	0.04	0.18	0.78
Total Current Assets	1.03	0.84	1.01	4.25	9.64
Property, Plant & Equipment	0.09	0.32	0.55	0.75	0.67
Other Intangible Assets	-	-	-	-	2.55
Total Assets	1.13	1.15	1.55	5.01	12.86
Accounts Payable	0.21	0.36	0.27	0.26	0.08
Accrued Expenses	0.05	0.05	0.04	0.04	0.05
Short-Term Debt	0.05	-	-	-	-
Current Portion of Long-Term Debt	0	-	-	-	-
Current Unearned Revenue	0.08	0.09	0.09	0.11	-
Total Current Liabilities	0.39	0.5	0.4	0.4	0.13
Long-Term Debt	0.07	-	-	-	-
Total Liabilities	0.47	0.5	0.4	0.4	0.13
Common Stock	26.33	23.56	22.46	22	20.98
Retained Earnings	-32.86	-29.36	-27.4	-22.64	-13.49
Comprehensive Income & Other	7.19	6.46	6.09	5.24	5.23
Shareholders' Equity	0.66	0.65	1.15	4.6	12.73
Total Liabilities & Equity	1.13	1.15	1.55	5.01	12.86
Total Debt	0.13	-	-	-	-
Net Cash (Debt)	0.79	0.72	0.92	4.04	8.81
Net Cash Growth	10.40%	-22.49%	-77.10%	-54.17%	1680.56%
Net Cash Per Share	0.00	0.01	0.01	0.03	0.10
Filing Date Shares Outstanding	253.48	170.12	119.63	117.03	114.09
Total Common Shares Outstanding	217.15	160.88	119.63	117.03	113.7
Working Capital	0.64	0.33	0.6	3.85	9.51
Book Value Per Share	0.00	0.00	0.01	0.04	0.11
Tangible Book Value	0.66	0.65	1.15	4.6	10.17
Tangible Book Value Per Share	0.00	0.00	0.01	0.04	0.09
Machinery	0.92	0.92	0.92	0.9	0.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.