Trillion Energy International Inc. (CSE: TCF)
Canada flag Canada · Delayed Price · Currency is CAD
0.0900
+0.0050 (5.88%)
Nov 1, 2024, 4:00 PM EDT

TCF Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
0.52-1.1-6.12-4.89-3.53-1.68
Upgrade
Depreciation & Amortization
2.755.514.960.540.650.8
Upgrade
Other Amortization
----0.030.01
Upgrade
Loss (Gain) From Sale of Assets
0.28-0.02--0.04--
Upgrade
Asset Writedown & Restructuring Costs
1.561.56----
Upgrade
Stock-Based Compensation
1.92.492.291.10.530.44
Upgrade
Other Operating Activities
-13.57-10.39-0.971.980.30.08
Upgrade
Change in Accounts Receivable
0.321.45-3.96-0.47-0.230.02
Upgrade
Change in Accounts Payable
1.37-0.3511.71-0.020.570.24
Upgrade
Change in Other Net Operating Assets
-0.42-0.68-0.88-0.06-0.020.27
Upgrade
Operating Cash Flow
-5.3-1.537.03-1.87-1.650.18
Upgrade
Capital Expenditures
-39.75-56.44-45.07-0.25-0.08-0.05
Upgrade
Sale of Property, Plant & Equipment
0.42-0.060.07--
Upgrade
Other Investing Activities
32.4837.667.57---
Upgrade
Investing Cash Flow
-6.84-18.78-37.43-0.18-0.08-0.05
Upgrade
Long-Term Debt Issued
-15.350.20.530.080.17
Upgrade
Total Debt Issued
2.7715.350.20.530.080.17
Upgrade
Long-Term Debt Repaid
--2.8-0.7-0.4-0.06-0.07
Upgrade
Total Debt Repaid
-0.44-2.8-0.7-0.4-0.06-0.07
Upgrade
Net Debt Issued (Repaid)
2.3312.54-0.50.120.020.1
Upgrade
Issuance of Common Stock
9.287.9630.482.5110.02
Upgrade
Other Financing Activities
-0.070.080.140.02--
Upgrade
Financing Cash Flow
11.5420.5930.122.661.030.11
Upgrade
Foreign Exchange Rate Adjustments
0.15-0.010.180.22-0.04-0.18
Upgrade
Net Cash Flow
-0.450.26-0.10.82-0.750.06
Upgrade
Free Cash Flow
-45.05-57.97-38.03-2.12-1.730.13
Upgrade
Free Cash Flow Margin
-608.74%-345.10%-405.70%-57.19%-66.92%3.28%
Upgrade
Free Cash Flow Per Share
-0.44-0.71-0.61-0.07-0.090.01
Upgrade
Cash Interest Paid
1.420.80.110.030.01-
Upgrade
Levered Free Cash Flow
-39.69-46.29-38.43-1.29-0.450.13
Upgrade
Unlevered Free Cash Flow
-37.97-44.89-38.38-1.1-0.410.15
Upgrade
Change in Net Working Capital
-2.79-5.73-4.630.65-0.25-0.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.