Tocvan Ventures Balance Sheet

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Cash & Equivalents	7.79	0.9	0.1	0.02	0.09	0.15
Short-Term Investments	-	-	-	-	0.6	-
Trading Asset Securities	0.45	2.14	0.68	1.36	1.23	-
Cash & Short-Term Investments	8.25	3.04	0.78	1.38	1.92	0.15
Cash Growth	454.70%	289.88%	-43.31%	-28.16%	1178.17%	-83.30%
Other Receivables	0.16	0.23	0.06	0.13	0.11	0.01
Receivables	0.16	0.23	0.06	0.13	0.11	0.01
Prepaid Expenses	0.85	0.35	0.04	0.06	0.27	0.08
Other Current Assets	-	0.03	-	-	-	0.06
Total Current Assets	9.25	3.65	0.88	1.58	2.3	0.3
Property, Plant & Equipment	14.58	11.46	8.83	6.33	4.32	2.54
Long-Term Investments	-	0.4	0.45	-	1.02	-
Total Assets	23.83	15.51	10.17	7.9	7.64	2.84
Accounts Payable	0.12	1.47	0.74	0.29	0.05	0.04
Accrued Expenses	0.01	0.15	0.13	0.08	0.04	0.02
Short-Term Debt	-	-	0.78	1.96	1.92	-
Other Current Liabilities	0.88	0.81	0.6	0.52	2.04	0.02
Total Current Liabilities	1.01	2.43	2.26	2.84	4.05	0.08
Total Liabilities	1.01	2.43	2.26	2.84	4.05	0.08
Common Stock	31.09	19.25	13.99	10.38	7.69	4.69
Retained Earnings	-12.14	-9.24	-8.44	-7.27	-5.01	-2.56
Comprehensive Income & Other	3.87	3.08	2.36	1.95	0.9	0.63
Shareholders' Equity	22.82	13.09	7.91	5.06	3.59	2.75
Total Liabilities & Equity	23.83	15.51	10.17	7.9	7.64	2.84
Total Debt	-	-	0.78	1.96	1.92	-
Net Cash (Debt)	8.25	3.04	0	-0.58	-0.01	0.15
Net Cash Growth	2205.59%	62878.05%	-	-	-	-83.30%
Net Cash Per Share	0.12	0.05	0.00	-0.02	-0.00	0.01
Filing Date Shares Outstanding	78.75	66.88	56.19	42.87	37.3	29.27
Total Common Shares Outstanding	78.74	63.43	51.47	42.87	36.27	29.27
Working Capital	8.24	1.22	-1.37	-1.27	-1.76	0.22
Book Value Per Share	0.29	0.21	0.15	0.12	0.10	0.09
Tangible Book Value	22.82	13.09	7.91	5.06	3.59	2.75
Tangible Book Value Per Share	0.29	0.21	0.15	0.12	0.10	0.09