NameSilo Technologies Corp. (CSE:URL)
Canada
· Delayed Price · Currency is CAD 0.9600
+0.0100 (1.05%)
Jun 11, 2025, 3:47 PM EDT
NameSilo Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 58.3 | 55.23 | 48.96 | 45 | 36.43 | 31.05 | Upgrade
|
| Revenue Growth (YoY) | 16.95% | 12.81% | 8.80% | 23.54% | 17.31% | 14.30% | Upgrade
|
| Cost of Revenue | 44.75 | 43.15 | 40.08 | 36.99 | 29.57 | 27.31 | Upgrade
|
| Gross Profit | 13.55 | 12.08 | 8.88 | 8.02 | 6.86 | 3.74 | Upgrade
|
| Selling, General & Admin | 7.51 | 6.8 | 5.29 | 4.28 | 4.33 | 3.45 | Upgrade
|
| Research & Development | 0.11 | 0.19 | 0.61 | 0.62 | - | - | Upgrade
|
| Operating Expenses | 8.76 | 8.11 | 7.01 | 6.26 | 5.75 | 4.81 | Upgrade
|
| Operating Income | 4.79 | 3.97 | 1.87 | 1.75 | 1.1 | -1.07 | Upgrade
|
| Interest Expense | -0.47 | -0.61 | -0.7 | -0.69 | -0.55 | -1.27 | Upgrade
|
| Earnings From Equity Investments | -0.37 | -0.32 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | 0.14 | -0.05 | 0.04 | 0.04 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.14 | -1.39 | -0.48 | -2.56 | -2.09 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 2.92 | 1.78 | 0.63 | -1.45 | -1.5 | -2.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.14 | -0.5 | -2.34 | 0.22 | -6.85 | 9.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.07 | - | Upgrade
|
| Pretax Income | 1.79 | 1.28 | -1.71 | -1.23 | -8.28 | 7.02 | Upgrade
|
| Income Tax Expense | 1.07 | 0.98 | -0.43 | 0.88 | 0.59 | 0.54 | Upgrade
|
| Earnings From Continuing Operations | 0.71 | 0.3 | -1.28 | -2.11 | -8.86 | 6.48 | Upgrade
|
| Minority Interest in Earnings | -0.83 | -0.65 | -0.53 | 0.11 | 0.07 | 0.14 | Upgrade
|
| Net Income | -0.12 | -0.34 | -1.81 | -2 | -8.79 | 6.62 | Upgrade
|
| Net Income to Common | -0.12 | -0.34 | -1.81 | -2 | -8.79 | 6.62 | Upgrade
|
| Shares Outstanding (Basic) | 89 | 90 | 91 | 93 | 93 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 95 | 91 | 93 | 93 | 71 | Upgrade
|
| Shares Change (YoY) | -3.05% | 4.63% | -1.41% | -0.10% | 30.85% | 15.77% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.02 | -0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.02 | -0.09 | 0.09 | Upgrade
|
| Free Cash Flow | 7.36 | 6.59 | 2.78 | 1.75 | 2 | 1.41 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Gross Margin | 23.24% | 21.87% | 18.14% | 17.81% | 18.82% | 12.04% | Upgrade
|
| Operating Margin | 8.22% | 7.19% | 3.82% | 3.90% | 3.03% | -3.44% | Upgrade
|
| Profit Margin | -0.21% | -0.62% | -3.71% | -4.45% | -24.14% | 21.31% | Upgrade
|
| Free Cash Flow Margin | 12.63% | 11.94% | 5.68% | 3.90% | 5.49% | 4.55% | Upgrade
|
| EBITDA | 5.83 | 4.99 | 2.97 | 2.89 | 2.19 | 0.2 | Upgrade
|
| EBITDA Margin | 10.00% | 9.03% | 6.07% | 6.42% | 6.02% | 0.64% | Upgrade
|
| D&A For EBITDA | 1.04 | 1.02 | 1.1 | 1.13 | 1.09 | 1.27 | Upgrade
|
| EBIT | 4.79 | 3.97 | 1.87 | 1.75 | 1.1 | -1.07 | Upgrade
|
| EBIT Margin | 8.22% | 7.19% | 3.82% | 3.90% | 3.03% | -3.44% | Upgrade
|
| Effective Tax Rate | 60.09% | 76.19% | - | - | - | 7.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.