Verve Therapeutics Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2020
Cash & Equivalents	10.1	12.35	2.86	6.04	15.09	1.47	Upgrade
Short-Term Investments	-	-	-	-	-	0.92	Upgrade
Cash & Short-Term Investments	10.1	12.35	2.86	6.04	15.09	2.39	Upgrade
Cash Growth	324.14%	331.85%	-52.64%	-59.98%	532.28%	365.07%	Upgrade
Other Receivables	0.18	0.21	0.98	0.1	0.01	0.03	Upgrade
Receivables	0.18	0.21	0.98	0.1	0.01	0.03	Upgrade
Prepaid Expenses	0.1	0.18	0.17	0.25	0.13	0.05	Upgrade
Total Current Assets	10.38	12.73	4.01	6.38	15.22	2.47	Upgrade
Property, Plant & Equipment	35.06	35.57	37.09	36.41	13.42	9.37	Upgrade
Long-Term Investments	4.13	4.13	-	-	-	-	Upgrade
Other Long-Term Assets	0.38	0.38	0.15	0.16	0.04	0.03	Upgrade
Total Assets	49.95	52.81	41.25	42.96	28.69	11.86	Upgrade
Accounts Payable	0.8	0.91	0.69	0.72	0.58	0.12	Upgrade
Current Portion of Leases	2.14	2.47	0.45	0.03	-	-	Upgrade
Other Current Liabilities	0.63	0.62	0.07	0.18	0.04	0.03	Upgrade
Total Current Liabilities	3.57	4	1.21	0.93	0.62	0.15	Upgrade
Long-Term Leases	0.06	0.02	0.77	0.09	-	-	Upgrade
Other Long-Term Liabilities	0.09	0.09	0.16	-	-	-	Upgrade
Total Liabilities	3.72	4.11	2.14	1.02	0.62	0.15	Upgrade
Common Stock	69.27	69.27	65.12	59.71	39.57	17.99	Upgrade
Retained Earnings	-31.59	-29.15	-32.63	-23.57	-13.47	-9.19	Upgrade
Comprehensive Income & Other	8.55	8.58	6.63	5.8	1.97	2.92	Upgrade
Shareholders' Equity	46.23	48.7	39.11	41.94	28.07	11.71	Upgrade
Total Liabilities & Equity	49.95	52.81	41.25	42.96	28.69	11.86	Upgrade
Total Debt	2.2	2.49	1.22	0.12	-	-	Upgrade
Net Cash (Debt)	7.9	9.85	1.64	5.91	15.09	2.39	Upgrade
Net Cash Growth	533.31%	500.87%	-72.27%	-60.81%	532.28%	365.07%	Upgrade
Net Cash Per Share	0.04	0.05	0.01	0.05	0.18	0.05	Upgrade
Filing Date Shares Outstanding	219.09	219.09	219.09	176.77	117.81	65.5	Upgrade
Total Common Shares Outstanding	219.09	219.09	196.59	176.77	117.76	65.49	Upgrade
Working Capital	6.81	8.74	2.8	5.46	14.6	2.32	Upgrade
Book Value Per Share	0.21	0.22	0.20	0.24	0.24	0.18	Upgrade
Tangible Book Value	46.23	48.7	39.11	41.94	28.07	11.71	Upgrade
Tangible Book Value Per Share	0.21	0.22	0.20	0.24	0.24	0.18	Upgrade
Buildings	0.07	0.07	0.06	0.06	0.06	0.06	Upgrade
Machinery	0.22	0.22	0.05	0.06	0.01	0.01	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.