American Pacific Mining Corp. (CSE:USGD)
Canada
· Delayed Price · Currency is CAD 0.2500
+0.0200 (8.70%)
Jun 9, 2025, 3:59 PM EDT
American Pacific Mining Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 1.99 | 3.49 | -9.07 | -10.09 | -4.28 | -2.59 | Upgrade
|
| Depreciation & Amortization | 4.59 | 4.17 | 0.68 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.08 | -1.5 | -7.21 | 0.39 | 0.82 | - | Upgrade
|
| Stock-Based Compensation | 0.01 | 0.01 | 1.37 | 1.83 | 0.37 | 0.81 | Upgrade
|
| Other Operating Activities | -13.88 | -14.24 | 1 | 0 | -0.05 | -0.08 | Upgrade
|
| Change in Accounts Receivable | -0.02 | -0.05 | -0.05 | -0.05 | 0.02 | 0 | Upgrade
|
| Change in Accounts Payable | -0.07 | -0.19 | -0.05 | -0.4 | 0.46 | -0.14 | Upgrade
|
| Change in Other Net Operating Assets | -0 | 0.86 | -0.61 | 0.23 | -0.07 | 0.19 | Upgrade
|
| Operating Cash Flow | -8.47 | -7.45 | -13.93 | -8.06 | -2.74 | -1.78 | Upgrade
|
| Capital Expenditures | -0.55 | -0.55 | -0.73 | -0.23 | -0.89 | -0.01 | Upgrade
|
| Cash Acquisitions | 14.39 | 14.39 | -0.28 | -0.5 | - | -0.11 | Upgrade
|
| Investment in Securities | -4.91 | -4.91 | - | - | 0.1 | - | Upgrade
|
| Other Investing Activities | -0.06 | -0.06 | 0.05 | 0.03 | 0.11 | - | Upgrade
|
| Investing Cash Flow | 8.87 | 8.88 | -0.96 | -0.7 | -0.67 | -0.12 | Upgrade
|
| Short-Term Debt Issued | - | 3.99 | 11.2 | - | - | - | Upgrade
|
| Total Debt Issued | 3.58 | 3.99 | 11.2 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.67 | -0.56 | -0.01 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 2.61 | 3.32 | 10.65 | -0.01 | - | - | Upgrade
|
| Issuance of Common Stock | 4.22 | 4.22 | 1.35 | 0.11 | 16.97 | 3.02 | Upgrade
|
| Other Financing Activities | - | - | -0.27 | -0.01 | - | -0.08 | Upgrade
|
| Financing Cash Flow | 6.83 | 7.54 | 11.73 | 0.09 | 16.97 | 2.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.49 | 0.53 | -0.02 | -0.37 | 0.06 | -0.08 | Upgrade
|
| Net Cash Flow | 7.72 | 9.49 | -3.18 | -9.05 | 13.62 | 0.95 | Upgrade
|
| Free Cash Flow | -9.02 | -8 | -14.67 | -8.29 | -3.62 | -1.8 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.08 | -0.07 | -0.04 | -0.04 | Upgrade
|
| Cash Interest Paid | 0.11 | 0.22 | 0.68 | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.17 | - | Upgrade
|
| Levered Free Cash Flow | -2.7 | -1.97 | -8.86 | -3.55 | -1.77 | -0.19 | Upgrade
|
| Unlevered Free Cash Flow | -2.59 | -1.88 | -8.6 | -3.55 | -1.77 | -0.19 | Upgrade
|
| Change in Net Working Capital | -1.13 | -1.53 | 0.94 | -0.07 | -0.41 | -0.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.