Pedro Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.04	0.01	0	0	0	0.17
Cash & Short-Term Investments	0.04	0.01	0	0	0	0.17
Cash Growth	42988.78%	1079900.00%	-99.95%	322.94%	-99.69%	5156.76%
Other Receivables	0.01	0.01	-	0.02	0.08	0.05
Receivables	0.01	0.01	-	0.02	0.08	0.05
Prepaid Expenses	-	-	-	0.03	-	0.01
Restricted Cash	-	-	0.01	-	-	-
Total Current Assets	0.05	0.02	0.01	0.06	0.08	0.23
Property, Plant & Equipment	-	-	0	0	-	-
Total Assets	0.05	0.02	0.01	0.06	0.08	0.23
Accounts Payable	0.82	0.83	0.68	0.44	0.33	0.27
Short-Term Debt	-	-	-	0.16	0.09	0.02
Current Portion of Long-Term Debt	0.75	0.66	0.02	-	-	-
Other Current Liabilities	0	0	0	0.46	0.23	0.13
Total Current Liabilities	1.57	1.5	0.71	1.07	0.65	0.42
Long-Term Debt	-	-	0.49	-	-	-
Other Long-Term Liabilities	-	-	-	-	0.22	0.29
Total Liabilities	1.57	1.5	1.2	1.07	0.87	0.71
Common Stock	9.84	9.82	9.82	9.46	9.45	9.41
Additional Paid-In Capital	0.19	0.19	0.19	0.19	-	-
Retained Earnings	-11.67	-11.61	-11.33	-10.66	-10.4	-10.05
Comprehensive Income & Other	0.13	0.13	0.13	-	0.15	0.15
Shareholders' Equity	-1.52	-1.48	-1.19	-1.01	-0.8	-0.49
Total Liabilities & Equity	0.05	0.02	0.01	0.06	0.08	0.23
Total Debt	0.75	0.66	0.52	0.16	0.09	0.02
Net Cash (Debt)	-0.71	-0.65	-0.52	-0.16	-0.09	0.15
Net Cash Per Share	-0.02	-0.02	-0.01	-0.00	-0.00	0.01
Filing Date Shares Outstanding	39.81	39.81	39.81	32.82	32.57	31.81
Total Common Shares Outstanding	39.81	39.81	39.81	32.82	32.57	31.81
Working Capital	-1.52	-1.48	-0.7	-1.01	-0.58	-0.2
Book Value Per Share	-0.04	-0.04	-0.03	-0.03	-0.02	-0.02
Tangible Book Value	-1.52	-1.48	-1.19	-1.01	-0.8	-0.49
Tangible Book Value Per Share	-0.04	-0.04	-0.03	-0.03	-0.02	-0.02