Vext Science, Inc. (CSE:VEXT)
Canada · Delayed Price · Currency is CAD 0.2750
-0.0200 (-6.78%)
Aug 29, 2025, 2:22 PM EDT
Vext Science Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 44.15 | 36 | 34.81 | 35.41 | 37.24 | 25.19 | Upgrade | |
Revenue Growth (YoY) | 32.45% | 3.40% | -1.69% | -4.92% | 47.83% | 12.86% | Upgrade |
Cost of Revenue | 30.91 | 27.02 | 22.77 | 12.31 | 20.81 | 14.44 | Upgrade |
Gross Profit | 13.24 | 8.98 | 12.04 | 23.1 | 16.43 | 10.75 | Upgrade |
Selling, General & Admin | 10.29 | 10.73 | 13.46 | 8.37 | 5.24 | 4.22 | Upgrade |
Research & Development | - | - | - | - | - | 0.16 | Upgrade |
Other Operating Expenses | 0.37 | 0.37 | -0.02 | 0.01 | 1.22 | 0.13 | Upgrade |
Operating Expenses | 20.42 | 20.53 | 19.86 | 13.83 | 8.44 | 7.52 | Upgrade |
Operating Income | -7.18 | -11.55 | -7.82 | 9.27 | 7.99 | 3.23 | Upgrade |
Interest Expense | -3.51 | -3.55 | -3.81 | -2.04 | -1.01 | -0.03 | Upgrade |
Interest & Investment Income | 0.18 | 0.22 | 0.16 | 0.11 | 0.74 | 0.38 | Upgrade |
Earnings From Equity Investments | -4.27 | -3.65 | 1.93 | -0.47 | -0.54 | -0.52 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | 0 | -0.01 | 0 | -0.01 | 0.33 | Upgrade |
Other Non Operating Income (Expenses) | 1.2 | -1.79 | - | - | 0.08 | -0.59 | Upgrade |
EBT Excluding Unusual Items | -13.59 | -20.32 | -9.55 | 6.88 | 7.24 | 2.8 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.43 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.18 | -0.15 | -0.81 | 0.02 | 0 | -0.16 | Upgrade |
Other Unusual Items | 0.54 | -0.65 | 13.72 | -0.2 | - | - | Upgrade |
Pretax Income | -13.22 | -21.12 | 3.36 | 6.7 | 6.82 | 2.64 | Upgrade |
Income Tax Expense | 3.3 | 1.31 | -1.04 | -4.22 | 1.83 | 0.51 | Upgrade |
Net Income | -16.52 | -22.44 | 4.4 | 10.92 | 4.99 | 2.13 | Upgrade |
Net Income to Common | -16.52 | -22.44 | 4.4 | 10.92 | 4.99 | 2.13 | Upgrade |
Net Income Growth | - | - | -59.72% | 118.97% | 134.66% | -23.92% | Upgrade |
Shares Outstanding (Basic) | 248 | 241 | 164 | 139 | 137 | 93 | Upgrade |
Shares Outstanding (Diluted) | 248 | 241 | 165 | 140 | 146 | 94 | Upgrade |
Shares Change (YoY) | 19.39% | 46.24% | 18.06% | -4.70% | 56.55% | 18.00% | Upgrade |
EPS (Basic) | -0.07 | -0.09 | 0.03 | 0.08 | 0.04 | 0.02 | Upgrade |
EPS (Diluted) | -0.07 | -0.09 | 0.03 | 0.08 | 0.03 | 0.02 | Upgrade |
EPS Growth | - | - | -66.00% | 162.14% | 49.99% | -43.51% | Upgrade |
Free Cash Flow | 8.65 | 1.82 | 1.69 | -3.14 | -7.53 | -0.96 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.01 | 0.01 | -0.02 | -0.05 | -0.01 | Upgrade |
Gross Margin | 29.99% | 24.94% | 34.58% | 65.23% | 44.12% | 42.69% | Upgrade |
Operating Margin | -16.25% | -32.10% | -22.48% | 26.18% | 21.45% | 12.83% | Upgrade |
Profit Margin | -37.42% | -62.32% | 12.63% | 30.84% | 13.39% | 8.43% | Upgrade |
Free Cash Flow Margin | 19.59% | 5.07% | 4.85% | -8.86% | -20.21% | -3.83% | Upgrade |
EBITDA | 7.46 | 2.84 | 1.54 | 15.52 | 11.25 | 5.34 | Upgrade |
EBITDA Margin | 16.89% | 7.90% | 4.42% | 43.84% | 30.20% | 21.20% | Upgrade |
D&A For EBITDA | 14.63 | 14.4 | 9.36 | 6.25 | 3.26 | 2.11 | Upgrade |
EBIT | -7.18 | -11.55 | -7.82 | 9.27 | 7.99 | 3.23 | Upgrade |
EBIT Margin | -16.25% | -32.10% | -22.48% | 26.18% | 21.45% | 12.83% | Upgrade |
Effective Tax Rate | - | - | - | - | 26.88% | 19.48% | Upgrade |
Revenue as Reported | 8.15 | - | - | - | - | 25.19 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.44 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.