Vext Science, Inc. (CSE:VEXT)
Canada flag Canada · Delayed Price · Currency is CAD
0.1250
-0.0050 (-3.85%)
Apr 25, 2025, 3:54 PM EDT

Vext Science Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
3634.8135.4137.2425.19
Upgrade
Revenue Growth (YoY)
3.40%-1.69%-4.92%47.83%12.86%
Upgrade
Cost of Revenue
27.0222.7712.3120.8114.44
Upgrade
Gross Profit
8.9812.0423.116.4310.75
Upgrade
Selling, General & Admin
10.7313.468.375.244.22
Upgrade
Research & Development
----0.16
Upgrade
Other Operating Expenses
0.37-0.020.011.220.13
Upgrade
Operating Expenses
20.5319.8613.838.447.52
Upgrade
Operating Income
-11.55-7.829.277.993.23
Upgrade
Interest Expense
-3.55-3.81-2.04-1.01-0.03
Upgrade
Interest & Investment Income
0.220.160.110.740.38
Upgrade
Earnings From Equity Investments
-3.651.93-0.47-0.54-0.52
Upgrade
Currency Exchange Gain (Loss)
0-0.010-0.010.33
Upgrade
Other Non Operating Income (Expenses)
-1.79--0.08-0.59
Upgrade
EBT Excluding Unusual Items
-20.32-9.556.887.242.8
Upgrade
Gain (Loss) on Sale of Investments
----0.43-
Upgrade
Gain (Loss) on Sale of Assets
-0.15-0.810.020-0.16
Upgrade
Other Unusual Items
-0.6513.72-0.2--
Upgrade
Pretax Income
-21.123.366.76.822.64
Upgrade
Income Tax Expense
1.31-1.04-4.221.830.51
Upgrade
Net Income
-22.444.410.924.992.13
Upgrade
Net Income to Common
-22.444.410.924.992.13
Upgrade
Net Income Growth
--59.72%118.97%134.66%-23.92%
Upgrade
Shares Outstanding (Basic)
24116413913793
Upgrade
Shares Outstanding (Diluted)
24116514014694
Upgrade
Shares Change (YoY)
46.24%18.06%-4.70%56.55%18.00%
Upgrade
EPS (Basic)
-0.090.030.080.040.02
Upgrade
EPS (Diluted)
-0.090.030.080.030.02
Upgrade
EPS Growth
--66.00%162.14%49.99%-43.51%
Upgrade
Free Cash Flow
1.821.69-3.14-7.53-0.96
Upgrade
Free Cash Flow Per Share
0.010.01-0.02-0.05-0.01
Upgrade
Gross Margin
24.94%34.58%65.23%44.12%42.69%
Upgrade
Operating Margin
-32.10%-22.48%26.18%21.45%12.83%
Upgrade
Profit Margin
-62.32%12.63%30.84%13.39%8.43%
Upgrade
Free Cash Flow Margin
5.07%4.85%-8.86%-20.21%-3.83%
Upgrade
EBITDA
2.841.5415.5211.255.34
Upgrade
EBITDA Margin
7.90%4.42%43.84%30.20%21.20%
Upgrade
D&A For EBITDA
14.49.366.253.262.11
Upgrade
EBIT
-11.55-7.829.277.993.23
Upgrade
EBIT Margin
-32.10%-22.48%26.18%21.45%12.83%
Upgrade
Effective Tax Rate
---26.88%19.48%
Upgrade
Revenue as Reported
----25.19
Upgrade
Advertising Expenses
----0.44
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.