Vext Science Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63	64	41	63	36	87
Market Cap Growth	50.06%	56.79%	-35.27%	76.42%	-59.14%	-23.25%
Enterprise Value	103	108	91	112	59	97
Last Close Price	0.26	0.26	0.17	0.29	0.24	0.64
PE Ratio	-	-	-	10.86	2.42	13.87
Forward PE	-	11.95	11.95	10.64	6.27	12.60
PS Ratio	0.87	0.91	0.79	1.37	0.75	1.86
PB Ratio	0.83	0.84	0.39	0.50	0.37	1.16
P/TBV Ratio	-	-	7.23	1.55	0.61	1.32
P/FCF Ratio	6.40	5.73	15.56	28.30	-	-
P/OCF Ratio	4.42	3.99	8.63	10.79	4.62	6.14
EV/Sales Ratio	1.42	1.53	1.77	2.44	1.24	2.06
EV/EBITDA Ratio	6.72	9.84	19.76	55.15	2.82	6.83
EV/EBIT Ratio	-	-	-	-	4.72	9.62
EV/FCF Ratio	10.42	9.64	34.85	50.23	-	-
Debt / Equity Ratio	0.62	0.63	0.54	0.41	0.53	0.24
Debt / EBITDA Ratio	3.10	3.92	9.89	21.82	2.43	1.25
Debt / FCF Ratio	4.80	4.30	21.67	22.87	-	-
Net Debt / Equity Ratio	0.52	0.54	0.48	0.32	0.45	0.13
Net Debt / EBITDA Ratio	2.85	3.75	10.85	19.44	2.08	0.68
Net Debt / FCF Ratio	4.02	3.68	19.13	17.70	-10.27	-1.01
Asset Turnover	0.42	0.40	0.25	0.26	0.35	0.54
Inventory Turnover	4.44	4.18	2.25	1.84	1.93	38.82
Quick Ratio	0.23	0.23	0.28	0.71	0.59	2.97
Current Ratio	0.62	0.59	1.03	2.95	3.30	3.20
Return on Equity (ROE)	-24.50%	-27.96%	-26.66%	5.27%	16.63%	10.42%
Return on Assets (ROA)	-2.48%	-3.37%	-4.88%	-3.62%	5.67%	7.17%
Return on Invested Capital (ROIC)	-5.84%	-7.17%	-9.59%	-6.83%	10.83%	10.33%
Return on Capital Employed (ROCE)	-5.50%	-7.50%	-9.60%	-5.80%	8.80%	10.80%
Earnings Yield	-34.37%	-38.54%	-79.06%	9.21%	41.34%	7.21%
FCF Yield	15.63%	17.45%	6.43%	3.53%	-11.88%	-10.89%
Buyback Yield / Dilution	-0.46%	-2.77%	-46.24%	-18.06%	4.70%	-56.55%