Valdor Technology International Inc. (CSE:VTI)

CSE:VTI Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.07	0.07	0.05	0.08	0.7	0.02
Short-Term Investments	0	0	0.01	-	-	-
Cash & Short-Term Investments	0.07	0.07	0.06	0.08	0.7	0.02
Cash Growth	-23.18%	30.18%	-31.24%	-88.50%	2872.77%	224.77%
Accounts Receivable	0.06	0.05	0.03	0.02	0.01	0.02
Other Receivables	0	0.01	0	0.02	0	0
Receivables	0.06	0.06	0.04	0.09	0.02	0.02
Prepaid Expenses	0.03	0.03	-	-	-	0
Total Current Assets	0.17	0.16	0.09	0.17	0.72	0.04
Total Assets	0.17	0.16	0.09	0.17	0.72	0.04
Accounts Payable	0.24	0.39	0.13	0.02	0.04	0.43
Short-Term Debt	-	0.12	0.03	-	-	0.16
Current Portion of Long-Term Debt	0.03	0.03	0.03	0.03	0.04	0.29
Other Current Liabilities	0.01	0.03	0	0	0	0.77
Total Current Liabilities	0.28	0.57	0.2	0.05	0.07	1.64
Total Liabilities	0.28	0.57	0.2	0.05	0.07	1.64
Common Stock	25.3	25.2	25.2	25.2	25.2	22.81
Additional Paid-In Capital	5.91	5.91	5.91	5.91	5.43	3.86
Retained Earnings	-30.69	-30.88	-30.55	-30.29	-29.46	-27.74
Comprehensive Income & Other	-0	-0	-0.03	-0.07	0.1	0.11
Total Common Equity	0.52	0.23	0.52	0.75	1.28	-0.96
Minority Interest	-0.63	-0.63	-0.64	-0.64	-0.64	-0.64
Shareholders' Equity	-0.11	-0.4	-0.11	0.12	0.64	-1.6
Total Liabilities & Equity	0.17	0.16	0.09	0.17	0.72	0.04
Total Debt	0.03	0.15	0.07	0.03	0.04	0.44
Net Cash (Debt)	0.04	-0.08	-0.01	0.05	0.66	-0.42
Net Cash Growth	1150.19%	-	-	-92.90%	-	-
Net Cash Per Share	0.00	-0.00	-0.00	0.00	0.01	-0.04
Filing Date Shares Outstanding	139.54	134.44	131.84	131.84	131.84	131.84
Total Common Shares Outstanding	134.44	131.84	131.84	131.84	131.84	11.62
Working Capital	-0.11	-0.4	-0.11	0.12	0.64	-1.6
Book Value Per Share	0.00	0.00	0.00	0.01	0.01	-0.08
Tangible Book Value	0.52	0.23	0.52	0.75	1.28	-0.96
Tangible Book Value Per Share	0.00	0.00	0.00	0.01	0.01	-0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.