Stericycle Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Cost of Revenue	0.05	0.33	-	-	-
Gross Profit	-0.05	-0.33	-	-	-
Selling, General & Admin	3.3	1.05	0.2	0.08	0.06
Operating Expenses	4.63	1.67	0.2	0.08	0.1
Operating Income	-4.68	-2	-0.2	-0.08	-0.1
Interest & Investment Income	0.47	0.13	-	-	-
Currency Exchange Gain (Loss)	-0	-0	-0	0	-0
Other Non Operating Income (Expenses)	-0.06	-0.12	-0.04	-0.02	-0.01
Pretax Income	-4.27	-1.99	-0.24	-0.1	-0.11
Net Income	-4.27	-1.99	-0.24	-0.1	-0.11
Net Income to Common	-4.27	-1.99	-0.24	-0.1	-0.11
Shares Outstanding (Basic)	89	39	20	11	8
Shares Outstanding (Diluted)	89	39	20	11	8
Shares Change (YoY)	126.92%	96.84%	76.43%	41.16%	-
EPS (Basic)	-0.05	-0.05	-0.01	-0.01	-0.01
EPS (Diluted)	-0.05	-0.05	-0.01	-0.01	-0.01
Free Cash Flow	-5.57	-2.6	-0.42	-0.11	-0.11
Free Cash Flow Per Share	-0.06	-0.07	-0.02	-0.01	-0.01
EBITDA	-4.66	-1.76	-	-	-
D&A For EBITDA	0.02	0.23	-	-	-
EBIT	-4.68	-2	-0.2	-0.08	-0.1

Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.