Zeus North America Mining Corp. (CSE:ZEUS)

Zeus North America Mining Income Statement

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Cost of Revenue	0.21	0.21	-	-	-	-
Gross Profit	-0.21	-0.21	-	-	-	-
Selling, General & Admin	0.68	0.75	0.64	0.05	0.08	0.02
Amortization of Goodwill & Intangibles	0.01	0.01	0	-	-	-
Operating Expenses	0.82	0.88	1.02	0.05	0.08	0.02
Operating Income	-1.03	-1.09	-1.02	-0.05	-0.08	-0.02
Interest Expense	-0.02	-0	-0.01	-0.02	-0.01	-
Currency Exchange Gain (Loss)	-0	-0.01	-0	-	-	-
Other Non Operating Income (Expenses)	-0.71	-0.83	-0.66	-0.03	-0.01	-0
EBT Excluding Unusual Items	-1.76	-1.93	-1.69	-0.1	-0.1	-0.03
Other Unusual Items	-	-	0.26	-	-	-
Pretax Income	-1.76	-1.93	-1.44	-0.1	-0.1	-0.03
Net Income	-1.76	-1.93	-1.44	-0.1	-0.1	-0.03
Net Income to Common	-1.76	-1.93	-1.44	-0.1	-0.1	-0.03
Shares Outstanding (Basic)	70	68	44	17	12	2
Shares Outstanding (Diluted)	70	68	44	17	12	2
Shares Change (YoY)	28.30%	53.45%	152.82%	46.26%	449.56%	921.19%
EPS (Basic)	-0.03	-0.03	-0.03	-0.01	-0.01	-0.01
EPS (Diluted)	-0.03	-0.03	-0.03	-0.01	-0.01	-0.01
Free Cash Flow	-1.67	-1.46	-2.82	-0.13	-0.1	-0.1
Free Cash Flow Per Share	-0.02	-0.02	-0.06	-0.01	-0.01	-0.04
EBITDA	-1.02	-1.09	-1.02	-	-	-
D&A For EBITDA	0.01	0.01	0	-	-	-
EBIT	-1.03	-1.09	-1.02	-0.05	-0.08	-0.02

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.