Blue Island Plc (CYS:BLUE)
Cyprus
· Delayed Price · Currency is EUR 1.370
+0.130 (10.48%)
At close: Apr 30, 2025
Blue Island Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 36.7 | 32.55 | 28.25 | 27.3 | 22.57 | Upgrade
|
| Revenue Growth (YoY) | 12.75% | 15.25% | 3.48% | 20.95% | -4.53% | Upgrade
|
| Cost of Revenue | 21.43 | 19.82 | 17.67 | 17.89 | 15 | Upgrade
|
| Gross Profit | 15.27 | 12.73 | 10.57 | 9.41 | 7.57 | Upgrade
|
| Selling, General & Admin | 11.76 | 10.33 | 8.91 | 8.47 | 7.41 | Upgrade
|
| Other Operating Expenses | -0.15 | -0.2 | -0.12 | -0.05 | -0.58 | Upgrade
|
| Operating Expenses | 11.6 | 10.13 | 8.8 | 8.44 | 6.85 | Upgrade
|
| Operating Income | 3.67 | 2.6 | 1.77 | 0.96 | 0.72 | Upgrade
|
| Interest Expense | -0.06 | -0.04 | -0.04 | -0.05 | -0.08 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.04 | - | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.03 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 3.61 | 2.54 | 1.75 | 0.89 | 0.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0 | -0.04 | -0 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.29 | Upgrade
|
| Pretax Income | 3.61 | 2.54 | 1.75 | 0.86 | 0.4 | Upgrade
|
| Income Tax Expense | 0.53 | 0.33 | 0.23 | 0.07 | 0.16 | Upgrade
|
| Net Income | 3.08 | 2.21 | 1.52 | 0.78 | 0.24 | Upgrade
|
| Net Income to Common | 3.08 | 2.21 | 1.52 | 0.78 | 0.24 | Upgrade
|
| Net Income Growth | 39.20% | 45.24% | 94.35% | 227.41% | -76.62% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.14 | 0.10 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.14 | 0.10 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | 39.20% | 45.24% | 94.35% | 227.42% | -76.62% | Upgrade
|
| Free Cash Flow | - | -0.15 | 1.65 | 1.85 | 1.45 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.11 | 0.12 | 0.09 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.052 | - | - | Upgrade
|
| Dividend Growth | - | -42.31% | - | - | - | Upgrade
|
| Gross Margin | 41.61% | 39.12% | 37.43% | 34.47% | 33.54% | Upgrade
|
| Operating Margin | 9.99% | 7.99% | 6.28% | 3.54% | 3.21% | Upgrade
|
| Profit Margin | 8.38% | 6.79% | 5.39% | 2.87% | 1.06% | Upgrade
|
| Free Cash Flow Margin | - | -0.46% | 5.85% | 6.78% | 6.44% | Upgrade
|
| EBITDA | 4.89 | 3.82 | 2.87 | 1.99 | 1.7 | Upgrade
|
| EBITDA Margin | 13.32% | 11.74% | 10.17% | 7.30% | 7.52% | Upgrade
|
| D&A For EBITDA | 1.22 | 1.22 | 1.1 | 1.03 | 0.97 | Upgrade
|
| EBIT | 3.67 | 2.6 | 1.77 | 0.96 | 0.72 | Upgrade
|
| EBIT Margin | 9.99% | 7.99% | 6.28% | 3.54% | 3.21% | Upgrade
|
| Effective Tax Rate | 14.78% | 12.90% | 13.05% | 8.48% | 39.46% | Upgrade
|
| Advertising Expenses | - | 0.38 | 0.32 | 0.36 | 0.23 | Upgrade
|
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.