Blue Island Plc (CYS: BLUE)
Cyprus
· Delayed Price · Currency is EUR 1.130
+0.100 (9.71%)
At close: Dec 17, 2024
Blue Island Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34.75 | 32.55 | 28.25 | 27.3 | 22.57 | 23.64 | Upgrade
|
| Revenue Growth (YoY) | 12.20% | 15.25% | 3.48% | 20.95% | -4.53% | 7.56% | Upgrade
|
| Cost of Revenue | 21.22 | 19.82 | 17.67 | 17.89 | 15 | 14.82 | Upgrade
|
| Gross Profit | 13.53 | 12.73 | 10.57 | 9.41 | 7.57 | 8.82 | Upgrade
|
| Selling, General & Admin | 11.1 | 10.33 | 8.91 | 8.47 | 7.41 | 7.62 | Upgrade
|
| Other Operating Expenses | -0.14 | -0.2 | -0.12 | -0.05 | -0.58 | -0.21 | Upgrade
|
| Operating Expenses | 10.96 | 10.13 | 8.8 | 8.44 | 6.85 | 7.48 | Upgrade
|
| Operating Income | 2.57 | 2.6 | 1.77 | 0.96 | 0.72 | 1.34 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.04 | -0.05 | -0.08 | -0.09 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.04 | - | 0.05 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 2.51 | 2.54 | 1.75 | 0.89 | 0.68 | 1.22 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0 | -0.04 | -0 | 0 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.29 | - | Upgrade
|
| Pretax Income | 2.51 | 2.54 | 1.75 | 0.86 | 0.4 | 1.17 | Upgrade
|
| Income Tax Expense | 0.24 | 0.33 | 0.23 | 0.07 | 0.16 | 0.15 | Upgrade
|
| Net Income | 2.27 | 2.21 | 1.52 | 0.78 | 0.24 | 1.02 | Upgrade
|
| Net Income to Common | 2.27 | 2.21 | 1.52 | 0.78 | 0.24 | 1.02 | Upgrade
|
| Net Income Growth | 40.42% | 45.24% | 94.35% | 227.41% | -76.62% | -35.78% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | 0.15 | 0.14 | 0.10 | 0.05 | 0.02 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.14 | 0.10 | 0.05 | 0.02 | 0.07 | Upgrade
|
| EPS Growth | 40.42% | 45.24% | 94.35% | 227.42% | -76.62% | -35.78% | Upgrade
|
| Free Cash Flow | 1.97 | -0.15 | 1.65 | 1.85 | 1.45 | 0.31 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.01 | 0.11 | 0.12 | 0.09 | 0.02 | Upgrade
|
| Dividend Per Share | 0.050 | 0.030 | 0.052 | - | - | 0.024 | Upgrade
|
| Dividend Growth | 66.67% | -42.31% | - | - | - | 0% | Upgrade
|
| Gross Margin | 38.94% | 39.12% | 37.43% | 34.46% | 33.54% | 37.32% | Upgrade
|
| Operating Margin | 7.41% | 7.99% | 6.28% | 3.54% | 3.21% | 5.68% | Upgrade
|
| Profit Margin | 6.54% | 6.79% | 5.39% | 2.87% | 1.06% | 4.33% | Upgrade
|
| Free Cash Flow Margin | 5.66% | -0.46% | 5.86% | 6.77% | 6.45% | 1.33% | Upgrade
|
| EBITDA | 3.82 | 3.82 | 2.87 | 1.99 | 1.7 | 2.3 | Upgrade
|
| EBITDA Margin | 11.00% | 11.74% | 10.17% | 7.30% | 7.52% | 9.73% | Upgrade
|
| D&A For EBITDA | 1.25 | 1.22 | 1.1 | 1.03 | 0.97 | 0.96 | Upgrade
|
| EBIT | 2.57 | 2.6 | 1.77 | 0.96 | 0.72 | 1.34 | Upgrade
|
| EBIT Margin | 7.41% | 7.99% | 6.28% | 3.54% | 3.21% | 5.68% | Upgrade
|
| Effective Tax Rate | 9.58% | 12.90% | 13.05% | 8.48% | 39.46% | 12.90% | Upgrade
|
| Advertising Expenses | - | 0.38 | 0.32 | 0.36 | 0.23 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.