CYS:CBH Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.64	62.5	57.51	49.04	20.15
Revenue Growth (YoY)	6.63%	8.66%	17.27%	143.36%	313.77%
Cost of Revenue	37.64	38.02	35.52	31.22	15.03
Gross Profit	29	24.48	22	17.82	5.13
Selling, General & Admin	12.66	11.41	10.75	8.54	5.68
Other Operating Expenses	-0.5	-0.08	-0.14	-0.15	-1.09
Operating Expenses	12.17	11.33	10.61	8.38	4.59
Operating Income	16.83	13.15	11.39	9.44	0.53
Interest Expense	-2.87	-3.52	-3.37	-2.59	-2.24
Interest & Investment Income	-	0.48	0.42	0.2	0.22
Currency Exchange Gain (Loss)	-	0.01	-0.03	-	0
Other Non Operating Income (Expenses)	-	-	0	-	-
EBT Excluding Unusual Items	13.96	10.12	8.41	7.05	-1.49
Pretax Income	13.96	10.12	8.41	7.05	-1.49
Income Tax Expense	4.05	1.61	0.23	1.16	-0.09
Earnings From Continuing Operations	9.91	8.51	8.18	5.89	-1.39
Minority Interest in Earnings	-0	-0	-0	-0	0
Net Income	9.91	8.51	8.18	5.89	-1.39
Net Income to Common	9.91	8.51	8.18	5.89	-1.39
Net Income Growth	16.39%	4.04%	38.93%	-	-
Shares Outstanding (Basic)	161	161	161	161	161
Shares Outstanding (Diluted)	161	161	161	161	161
Shares Change (YoY)	0.07%	-	-	-	-
EPS (Basic)	0.06	0.05	0.05	0.04	-0.01
EPS (Diluted)	0.06	0.05	0.05	0.04	-0.01
EPS Growth	16.32%	4.04%	38.93%	-	-
Free Cash Flow	16.44	15.31	13.85	8.42	1.43
Free Cash Flow Per Share	0.10	0.10	0.09	0.05	0.01
Gross Margin	43.52%	39.16%	38.25%	36.34%	25.44%
Operating Margin	25.26%	21.04%	19.80%	19.25%	2.65%
Profit Margin	14.87%	13.62%	14.22%	12.01%	-6.92%
Free Cash Flow Margin	24.66%	24.49%	24.09%	17.18%	7.10%
EBITDA	19.2	15.7	13.54	11.66	2.82
EBITDA Margin	28.81%	25.12%	23.54%	23.77%	13.97%
D&A For EBITDA	2.37	2.55	2.16	2.22	2.28
EBIT	16.83	13.15	11.39	9.44	0.53
EBIT Margin	25.26%	21.04%	19.80%	19.25%	2.65%
Effective Tax Rate	29.03%	15.90%	2.74%	16.47%	-
Advertising Expenses	-	3.15	2.87	2.23	1.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.