KEO plc (CYS:KEO)
Cyprus
· Delayed Price · Currency is EUR 2.380
-0.120 (-4.80%)
At close: May 29, 2025
KEO plc Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 75.33 | 71.43 | 63.32 | 51.45 | 41.44 | Upgrade
|
| Revenue Growth (YoY) | 5.46% | 12.80% | 23.08% | 24.16% | -26.03% | Upgrade
|
| Cost of Revenue | 48.64 | 46.25 | 41.61 | 33.6 | 28.47 | Upgrade
|
| Gross Profit | 26.69 | 25.18 | 21.71 | 17.86 | 12.97 | Upgrade
|
| Selling, General & Admin | 17.93 | 17.26 | 16.52 | 14.84 | 12.61 | Upgrade
|
| Other Operating Expenses | -0.54 | -0.66 | -0.58 | -1.02 | -0.44 | Upgrade
|
| Operating Expenses | 17.39 | 16.59 | 15.94 | 13.81 | 12.17 | Upgrade
|
| Operating Income | 9.29 | 8.59 | 5.77 | 4.04 | 0.81 | Upgrade
|
| Interest Expense | -0.38 | -0.41 | -0.29 | -0.17 | -0.12 | Upgrade
|
| Interest & Investment Income | 1.45 | 1.07 | 1 | 1.19 | 0.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0 | 0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.1 | -0.04 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 10.31 | 9.19 | 6.38 | 5.03 | 1.35 | Upgrade
|
| Asset Writedown | 2.39 | 3.22 | 1.24 | 0.52 | -0.53 | Upgrade
|
| Pretax Income | 12.69 | 12.41 | 7.62 | 5.54 | 0.82 | Upgrade
|
| Income Tax Expense | 1.72 | 1.75 | 0.73 | 0.4 | 0.16 | Upgrade
|
| Earnings From Continuing Operations | 10.98 | 10.65 | 6.89 | 5.14 | 0.66 | Upgrade
|
| Net Income | 10.98 | 10.65 | 6.89 | 5.14 | 0.66 | Upgrade
|
| Net Income to Common | 10.98 | 10.65 | 6.89 | 5.14 | 0.66 | Upgrade
|
| Net Income Growth | 3.04% | 54.63% | 34.10% | 680.85% | -88.63% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| EPS (Basic) | 0.26 | 0.25 | 0.16 | 0.12 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.25 | 0.16 | 0.12 | 0.02 | Upgrade
|
| EPS Growth | 3.04% | 54.63% | 34.10% | 680.85% | -88.63% | Upgrade
|
| Free Cash Flow | 7.95 | 3.6 | -1.63 | 1.13 | 2.92 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.09 | -0.04 | 0.03 | 0.07 | Upgrade
|
| Dividend Per Share | 0.080 | - | - | 0.065 | 0.040 | Upgrade
|
| Dividend Growth | - | - | - | 62.50% | -42.86% | Upgrade
|
| Gross Margin | 35.43% | 35.25% | 34.28% | 34.70% | 31.31% | Upgrade
|
| Operating Margin | 12.34% | 12.03% | 9.11% | 7.86% | 1.95% | Upgrade
|
| Profit Margin | 14.57% | 14.92% | 10.88% | 9.99% | 1.59% | Upgrade
|
| Free Cash Flow Margin | 10.55% | 5.04% | -2.57% | 2.20% | 7.04% | Upgrade
|
| EBITDA | 11.48 | 10.82 | 7.93 | 6.01 | 2.82 | Upgrade
|
| EBITDA Margin | 15.24% | 15.15% | 12.52% | 11.67% | 6.82% | Upgrade
|
| D&A For EBITDA | 2.19 | 2.23 | 2.16 | 1.96 | 2.02 | Upgrade
|
| EBIT | 9.29 | 8.59 | 5.77 | 4.04 | 0.81 | Upgrade
|
| EBIT Margin | 12.34% | 12.03% | 9.11% | 7.86% | 1.95% | Upgrade
|
| Effective Tax Rate | 13.52% | 14.13% | 9.54% | 7.27% | 19.85% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.