KEO plc (CYS:KEO)
Cyprus flag Cyprus · Delayed Price · Currency is EUR
3.040
-0.060 (-1.94%)
At close: Jul 23, 2026

KEO plc Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
74.4574.4575.3371.4363.3251.45
Revenue Growth
1.62%-1.17%5.46%12.80%23.08%24.16%
Gross Profit
26.8726.8726.6925.1821.7117.86
Operating Income
8.758.759.298.595.774.04
Net Income
13.513.510.9810.656.895.14
Earnings Per Share
0.320.320.260.250.160.12
EPS Growth
26.41%22.96%3.04%54.63%34.10%680.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Alcoholic Drinks
42.8142.8142.9341.9637.4729.56
Non-Alcoholic Beverages and Food
31.6331.6332.429.4825.8521.89
Total
74.4574.4575.3371.4363.3251.45

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.4615.4611.364.9311.65
Total Debt
12.7512.7513.4413.8913.177.06
Net Cash (Debt)
2.712.71-2.15-7.89-8.244.59
Net Cash Growth
-----5.49%
Net Cash Per Share
0.060.06-0.05-0.19-0.200.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.410.412.728.631.876.55
Capital Expenditures
-4.12-4.12-4.77-5.03-3.5-5.42
Free Cash Flow
6.286.287.953.6-1.631.13
Free Cash Flow Growth
29.70%-21.01%120.63%---61.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.09%36.09%35.43%35.25%34.28%34.70%
Operating Margin
11.76%11.76%12.34%12.03%9.11%7.86%
Pretax Margin
20.31%20.31%16.85%17.37%12.03%10.77%
Profit Margin
18.13%18.13%14.57%14.92%10.88%9.99%
FCF Margin
8.43%8.43%10.55%5.04%-2.57%2.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.100-0.080--0.065
Dividend Per Share Growth
12.50%----62.50%
Dividend Yield
3.29%-3.71%--5.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.508.138.686.459.4310.76
P/FCF Ratio
20.4317.4812.0019.09-48.77
PS Ratio
1.721.471.270.961.031.07