K. Kythreotis Holdings Public Limited (CYS:KYTH)

CYS:KYTH Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	23.37	22.15	22.05	17.26	19.31	14.43
Revenue Growth (YoY)	4.59%	0.43%	27.79%	-10.65%	33.82%	-0.34%
Cost of Revenue	19.43	18.61	18.23	14.4	15.31	11.67
Gross Profit	3.93	3.54	3.82	2.86	4	2.76
Selling, General & Admin	1.52	1.49	1.56	1.4	1.5	1.34
Other Operating Expenses	-0.05	-0.07	-0.06	-0.03	-0.03	-0.04
Operating Expenses	1.47	1.42	1.51	1.37	1.47	1.29
Operating Income	2.46	2.12	2.32	1.48	2.53	1.47
Interest Expense	-0.06	-0.06	-0.08	-0.05	-0.03	-0.04
Interest & Investment Income	0	0	0.01	0	0	0
Other Non Operating Income (Expenses)	-	-	-	-	-0.02	-0.02
EBT Excluding Unusual Items	2.4	2.06	2.25	1.43	2.48	1.41
Gain (Loss) on Sale of Investments	0.01	0.01	0	-0	0	0
Gain (Loss) on Sale of Assets	-	-	0.13	0.08	-0	-
Asset Writedown	-	-	-0.02	0.18	-	-0.05
Other Unusual Items	0.04	0.04	0.02	0.01	-	0.02
Pretax Income	2.45	2.1	2.38	1.7	2.48	1.37
Income Tax Expense	0.3	0.25	0.27	0.18	0.29	0.2
Net Income	2.15	1.85	2.12	1.51	2.19	1.18
Net Income to Common	2.15	1.85	2.12	1.51	2.19	1.18
Net Income Growth	17.70%	-12.39%	39.75%	-30.93%	85.92%	83.76%
Shares Outstanding (Basic)	42	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	42	42	42
EPS (Basic)	0.05	0.04	0.05	0.04	0.05	0.03
EPS (Diluted)	0.05	0.04	0.05	0.04	0.05	0.03
EPS Growth	17.70%	-12.38%	39.75%	-30.93%	85.92%	83.76%
Free Cash Flow	1.56	0.84	0.97	0.21	2.02	0.91
Free Cash Flow Per Share	0.04	0.02	0.02	0.01	0.05	0.02
Dividend Per Share	0.022	0.022	0.020	0.017	0.020	0.020
Dividend Growth	10.00%	10.00%	17.65%	-15.00%	-	-
Gross Margin	16.84%	15.97%	17.33%	16.56%	20.71%	19.14%
Operating Margin	10.53%	9.56%	10.50%	8.61%	13.11%	10.17%
Profit Margin	9.22%	8.37%	9.60%	8.77%	11.35%	8.17%
Free Cash Flow Margin	6.69%	3.77%	4.39%	1.22%	10.46%	6.29%
EBITDA	3.31	2.93	3.02	2.03	3.11	2.06
EBITDA Margin	14.15%	13.24%	13.68%	11.74%	16.10%	14.28%
D&A For EBITDA	0.85	0.81	0.7	0.54	0.58	0.59
EBIT	2.46	2.12	2.32	1.48	2.53	1.47
EBIT Margin	10.53%	9.56%	10.50%	8.61%	13.11%	10.17%
Effective Tax Rate	12.19%	11.86%	11.19%	10.86%	11.69%	14.23%
Advertising Expenses	-	0.12	0.11	0.08	0.08	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.