CYS:LCH Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40.12	35.42	28.52	23.82	11.28
Revenue Growth (YoY)	13.28%	24.17%	19.72%	111.28%	114.26%
Cost of Revenue	27.6	25.42	22.06	18.37	9.18
Gross Profit	12.52	10	6.46	5.45	2.09
Selling, General & Admin	3.91	3.75	3.32	3.08	2.52
Other Operating Expenses	0.61	0.57	0.05	-0.2	-1.49
Operating Expenses	4.57	4.38	3.27	2.98	1.14
Operating Income	7.95	5.62	3.2	2.47	0.95
Interest Expense	-3.35	-3.56	-4.1	-2.68	-2.53
Interest & Investment Income	-	0.08	-	0	0
Earnings From Equity Investments	1.36	0.82	0.43	0.97	1.41
Other Non Operating Income (Expenses)	0	-0	-	-	-
EBT Excluding Unusual Items	5.96	2.97	-0.47	0.76	-0.16
Gain (Loss) on Sale of Investments	-	-	-0.05	-0.13	-1.41
Gain (Loss) on Sale of Assets	-	-	0	-	-
Asset Writedown	0.7	-	-	-	-0
Pretax Income	6.66	2.97	-0.52	0.63	-1.57
Income Tax Expense	1.21	-0.28	0.05	0.06	0.05
Earnings From Continuing Operations	5.46	3.25	-0.57	0.57	-1.62
Minority Interest in Earnings	-0.66	-0.52	-0.44	-0.29	-0.19
Net Income	4.79	2.72	-1.02	0.28	-1.82
Net Income to Common	4.79	2.72	-1.02	0.28	-1.82
Net Income Growth	76.10%	-	-	-	-
Shares Outstanding (Basic)	129	129	129	129	129
Shares Outstanding (Diluted)	129	129	129	129	129
Shares Change (YoY)	-0.10%	-	-	-	-
EPS (Basic)	0.04	0.02	-0.01	0.00	-0.01
EPS (Diluted)	0.04	0.02	-0.01	0.00	-0.01
EPS Growth	76.28%	-	-	-	-
Free Cash Flow	9.89	7.82	3.73	5.33	2.09
Free Cash Flow Per Share	0.08	0.06	0.03	0.04	0.02
Gross Margin	31.21%	28.24%	22.66%	22.87%	18.56%
Operating Margin	19.81%	15.87%	11.21%	10.38%	8.47%
Profit Margin	11.95%	7.69%	-3.56%	1.19%	-16.12%
Free Cash Flow Margin	24.66%	22.07%	13.09%	22.39%	18.54%
EBITDA	10.94	7.51	4.73	3.85	2.27
EBITDA Margin	27.28%	21.22%	16.58%	16.17%	20.13%
D&A For EBITDA	2.99	1.89	1.53	1.38	1.32
EBIT	7.95	5.62	3.2	2.47	0.95
EBIT Margin	19.81%	15.87%	11.21%	10.38%	8.47%
Effective Tax Rate	18.09%	-	-	9.21%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.