CYS:LHH Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	29.44	24.39	25.24	20.47	14.55
Revenue Growth (YoY)	20.70%	-3.35%	23.30%	40.68%	151.98%
Cost of Revenue	15.11	13.28	13.95	12.47	8.75
Gross Profit	14.33	11.11	11.29	8	5.8
Selling, General & Admin	7.18	6.11	5.6	5.16	4.48
Other Operating Expenses	-0.11	-0.17	-0	-0.01	-0
Operating Expenses	7.06	5.9	5.58	5.07	4.48
Operating Income	7.27	5.21	5.71	2.93	1.32
Interest Expense	-0.51	-0.52	-0.24	-0	-0.19
Interest & Investment Income	0	0	0	-	0.01
Other Non Operating Income (Expenses)	-0.06	-0.09	-0.01	-0.16	-0.02
EBT Excluding Unusual Items	6.7	4.6	5.47	2.76	1.12
Gain (Loss) on Sale of Investments	0.01	0.01	-	-	-0.02
Gain (Loss) on Sale of Assets	-	-	-	0	-
Legal Settlements	-	0.13	-	-	-
Other Unusual Items	-	-	-	0.01	0.42
Pretax Income	6.71	4.74	5.47	2.77	1.53
Income Tax Expense	1.38	0.66	0.62	0.26	0.05
Earnings From Continuing Operations	5.34	4.07	4.85	2.51	1.47
Minority Interest in Earnings	-0.99	-0.53	-0.98	-0.62	-0.41
Net Income	4.35	3.55	3.87	1.89	1.07
Net Income to Common	4.35	3.55	3.87	1.89	1.07
Net Income Growth	22.65%	-8.32%	104.25%	77.28%	-
Shares Outstanding (Basic)	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35
EPS (Basic)	0.12	0.10	0.11	0.05	0.03
EPS (Diluted)	0.12	0.10	0.11	0.05	0.03
EPS Growth	22.65%	-8.32%	104.25%	77.28%	-
Free Cash Flow	6.63	-2.96	3.16	3.11	3.28
Free Cash Flow Per Share	0.19	-0.09	0.09	0.09	0.09
Dividend Per Share	0.040	0.040	0.040	0.040	0.025
Dividend Growth	-	-	-	60.00%	-
Gross Margin	48.67%	45.54%	44.71%	39.07%	39.84%
Operating Margin	24.69%	21.34%	22.62%	14.30%	9.06%
Profit Margin	14.77%	14.54%	15.32%	9.25%	7.34%
Free Cash Flow Margin	22.51%	-12.15%	12.53%	15.22%	22.51%
EBITDA	10.1	7.13	7.24	4.78	3.16
EBITDA Margin	34.29%	29.22%	28.69%	23.36%	21.70%
D&A For EBITDA	2.83	1.92	1.53	1.85	1.84
EBIT	7.27	5.21	5.71	2.93	1.32
EBIT Margin	24.69%	21.34%	22.62%	14.30%	9.06%
Effective Tax Rate	20.49%	14.04%	11.32%	9.44%	3.34%
Advertising Expenses	0.39	0.32	0.35	0.3	0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.