Louis plc (CYS:LUI)
Cyprus · Delayed Price · Currency is EUR 0.1230
+0.0020 (1.65%)
At close: Aug 12, 2025
Louis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 132.78 | 128.07 | 114.22 | 98.01 | 44.94 | 15.39 | Upgrade | |
Revenue Growth (YoY) | 12.01% | 12.12% | 16.54% | 118.09% | 192.10% | -92.86% | Upgrade |
Cost of Revenue | 89.97 | 85.67 | 78.49 | 70.01 | 33.05 | 28.6 | Upgrade |
Gross Profit | 42.82 | 42.4 | 35.73 | 28 | 11.89 | -13.22 | Upgrade |
Selling, General & Admin | 2.51 | 2.66 | 2.19 | 1.62 | 1.63 | 1.57 | Upgrade |
Operating Expenses | 17.95 | 17.87 | 19.82 | 18.21 | 17.82 | 17.67 | Upgrade |
Operating Income | 24.87 | 24.53 | 15.92 | 9.79 | -5.93 | -30.89 | Upgrade |
Interest Expense | -21.12 | -21.11 | -19.71 | -15.83 | -15.18 | -16.8 | Upgrade |
Interest & Investment Income | 0.02 | 0.02 | 0.03 | 0.06 | - | 0.04 | Upgrade |
Earnings From Equity Investments | -0.01 | -0.01 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.02 | -0.02 | -0.06 | -0.03 | Upgrade |
Other Non Operating Income (Expenses) | 2.77 | 0.44 | 0.4 | 0.25 | 0.46 | 0.32 | Upgrade |
EBT Excluding Unusual Items | 6.57 | 3.9 | -3.35 | -5.75 | -20.72 | -47.36 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | 0 | - | 84 | Upgrade |
Asset Writedown | -0.09 | -0.09 | -0.08 | -0.49 | - | - | Upgrade |
Other Unusual Items | - | - | 2.24 | - | 7.84 | 5.61 | Upgrade |
Pretax Income | 6.48 | 3.82 | -1.16 | -6.24 | -12.87 | 42.24 | Upgrade |
Income Tax Expense | 0.2 | -0.1 | -0.8 | 2.65 | -3.13 | -0.99 | Upgrade |
Earnings From Continuing Operations | 6.29 | 3.91 | -0.35 | -8.89 | -9.74 | 43.23 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -20.59 | -30.36 | Upgrade |
Net Income to Company | 6.29 | 3.91 | -0.35 | -8.89 | -30.33 | 12.87 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.01 | -0 | 0.01 | 0.05 | -0.06 | Upgrade |
Net Income | 6.28 | 3.9 | -0.36 | -8.88 | -30.28 | 12.81 | Upgrade |
Net Income to Common | 6.28 | 3.9 | -0.36 | -8.88 | -30.28 | 12.81 | Upgrade |
Net Income Growth | 558.55% | - | - | - | - | -29.49% | Upgrade |
Shares Outstanding (Basic) | 461 | 461 | 461 | 461 | 461 | 461 | Upgrade |
Shares Outstanding (Diluted) | 461 | 461 | 461 | 461 | 461 | 461 | Upgrade |
EPS (Basic) | 0.01 | 0.01 | -0.00 | -0.02 | -0.07 | 0.03 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | -0.00 | -0.02 | -0.07 | 0.03 | Upgrade |
EPS Growth | 557.83% | - | - | - | - | -29.49% | Upgrade |
Free Cash Flow | 30.88 | 36.34 | 22.23 | 22.68 | -5.48 | -57.34 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.08 | 0.05 | 0.05 | -0.01 | -0.12 | Upgrade |
Dividend Per Share | - | - | - | - | 0.022 | - | Upgrade |
Gross Margin | 32.25% | 33.11% | 31.28% | 28.57% | 26.45% | -85.91% | Upgrade |
Operating Margin | 18.73% | 19.15% | 13.93% | 9.99% | -13.20% | -200.75% | Upgrade |
Profit Margin | 4.73% | 3.05% | -0.31% | -9.06% | -67.38% | 83.28% | Upgrade |
Free Cash Flow Margin | 23.26% | 28.37% | 19.46% | 23.14% | -12.19% | -372.69% | Upgrade |
EBITDA | 29.62 | 29.27 | 20.73 | 14.73 | -1.12 | -17.98 | Upgrade |
EBITDA Margin | 22.30% | 22.85% | 18.14% | 15.02% | -2.48% | -116.88% | Upgrade |
D&A For EBITDA | 4.75 | 4.74 | 4.81 | 4.93 | 4.81 | 12.9 | Upgrade |
EBIT | 24.87 | 24.53 | 15.92 | 9.79 | -5.93 | -30.89 | Upgrade |
EBIT Margin | 18.73% | 19.15% | 13.93% | 9.99% | -13.20% | -200.75% | Upgrade |
Effective Tax Rate | 3.02% | - | - | - | - | - | Upgrade |
Advertising Expenses | - | 1.6 | 1.44 | 1.18 | 0.9 | 0.78 | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.