Pandora Investments Public Limited (CYS: PND)
Cyprus
· Delayed Price · Currency is EUR 0.0650
-0.0010 (-1.52%)
At close: Dec 20, 2024
CYS: PND Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 48.51 | 61.01 | 64.53 | 65.65 | 57.6 | 66.16 | Upgrade
|
| Revenue Growth (YoY) | -31.78% | -5.44% | -1.70% | 13.97% | -12.95% | 66.80% | Upgrade
|
| Cost of Revenue | 28.94 | 33.76 | 35.99 | 31.43 | 26.92 | 30.93 | Upgrade
|
| Gross Profit | 19.57 | 27.25 | 28.53 | 34.21 | 30.68 | 35.23 | Upgrade
|
| Selling, General & Admin | 20.59 | 22.64 | 23.82 | 26.36 | 29.88 | 32.37 | Upgrade
|
| Other Operating Expenses | -3.05 | -1.08 | -1.89 | -3.31 | -8.8 | -4.31 | Upgrade
|
| Operating Expenses | 17.53 | 21.56 | 21.83 | 23.16 | 21.08 | 28.06 | Upgrade
|
| Operating Income | 2.04 | 5.69 | 6.7 | 11.06 | 9.6 | 7.17 | Upgrade
|
| Interest Expense | -6.39 | -4.97 | -4.7 | -4.6 | -4.53 | -4.54 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.14 | 0.37 | 0.99 | - | Upgrade
|
| Earnings From Equity Investments | 2.76 | 6.36 | 14.81 | 2.43 | 1.37 | 0.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.01 | -0.01 | -0.07 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.47 | -0.47 | -2.61 | -1.17 | 0.83 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.06 | 6.61 | 14.32 | 8.08 | 8.19 | 3.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | -0.1 | -0.12 | -0.11 | -0.39 | 0.02 | Upgrade
|
| Asset Writedown | 2.54 | 2.16 | 2.95 | 2.76 | - | - | Upgrade
|
| Other Unusual Items | 6.88 | 6.88 | 0.66 | - | - | - | Upgrade
|
| Pretax Income | 7.26 | 15.55 | 17.82 | 10.74 | 7.8 | 3.55 | Upgrade
|
| Income Tax Expense | -10.3 | -10.3 | 0.43 | 0.16 | -2.21 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 17.56 | 25.85 | 17.39 | 10.58 | 10.01 | 3.54 | Upgrade
|
| Minority Interest in Earnings | -0.83 | -0.83 | -0.07 | -0.33 | -0.07 | -0.61 | Upgrade
|
| Net Income | 16.72 | 25.02 | 17.32 | 10.24 | 9.94 | 2.93 | Upgrade
|
| Net Income to Common | 16.72 | 25.02 | 17.32 | 10.24 | 9.94 | 2.93 | Upgrade
|
| Net Income Growth | -19.67% | 44.46% | 69.10% | 3.02% | 239.02% | - | Upgrade
|
| Shares Outstanding (Basic) | 424 | 424 | 424 | 424 | 424 | 425 | Upgrade
|
| Shares Outstanding (Diluted) | 424 | 424 | 424 | 424 | 424 | 425 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.13% | 0.13% | Upgrade
|
| EPS (Basic) | 0.04 | 0.06 | 0.04 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.06 | 0.04 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -19.67% | 44.46% | 69.10% | 3.02% | 239.45% | - | Upgrade
|
| Free Cash Flow | 24.51 | 4.9 | 24.03 | -5.53 | 29.74 | 26.08 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.01 | 0.06 | -0.01 | 0.07 | 0.06 | Upgrade
|
| Gross Margin | 40.35% | 44.66% | 44.22% | 52.12% | 53.26% | 53.25% | Upgrade
|
| Operating Margin | 4.20% | 9.33% | 10.38% | 16.84% | 16.66% | 10.83% | Upgrade
|
| Profit Margin | 34.47% | 41.00% | 26.84% | 15.60% | 17.26% | 4.43% | Upgrade
|
| Free Cash Flow Margin | 50.54% | 8.04% | 37.25% | -8.42% | 51.63% | 39.42% | Upgrade
|
| EBITDA | 2.66 | 6.27 | 7.23 | 11.5 | 10.16 | 8.22 | Upgrade
|
| EBITDA Margin | 5.48% | 10.28% | 11.20% | 17.51% | 17.63% | 12.42% | Upgrade
|
| D&A For EBITDA | 0.62 | 0.58 | 0.53 | 0.44 | 0.56 | 1.05 | Upgrade
|
| EBIT | 2.04 | 5.69 | 6.7 | 11.06 | 9.6 | 7.17 | Upgrade
|
| EBIT Margin | 4.20% | 9.33% | 10.38% | 16.84% | 16.66% | 10.83% | Upgrade
|
| Effective Tax Rate | - | - | 2.42% | 1.48% | - | 0.25% | Upgrade
|
| Advertising Expenses | - | 6.94 | 8.28 | 9.39 | 10.16 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.