CYS:PND Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	78.12	70.23	47.95	61.01	64.53
Revenue Growth (YoY)	11.24%	46.45%	-21.41%	-5.44%	-1.70%
Cost of Revenue	41.81	43.46	29.14	33.76	35.99
Gross Profit	36.3	26.76	18.81	27.25	28.53
Selling, General & Admin	28.04	23.68	21.97	22.64	23.82
Other Operating Expenses	-4.24	-0.71	-1.07	-1.08	-1.89
Operating Expenses	23.8	22.98	20.91	21.56	21.83
Operating Income	12.51	3.79	-2.09	5.69	6.7
Interest Expense	-5.95	-6.32	-7.07	-4.97	-4.7
Interest & Investment Income	-	0.81	0.64	0	0.14
Earnings From Equity Investments	0.32	0.86	1.05	6.36	14.81
Currency Exchange Gain (Loss)	-	0.01	-0	-0.01	-0.01
Other Non Operating Income (Expenses)	-	0.01	-0.57	-0.47	-2.61
EBT Excluding Unusual Items	6.87	-0.83	-8.04	6.61	14.32
Gain (Loss) on Sale of Investments	-	-	-0.16	-0.1	-0.12
Asset Writedown	-	2.17	4.58	2.16	2.95
Other Unusual Items	-	-0.13	-0.12	6.88	0.66
Pretax Income	6.87	1.21	-3.74	15.55	17.82
Income Tax Expense	4.16	0.85	0.04	-10.3	0.43
Earnings From Continuing Operations	2.71	0.36	-3.78	25.85	17.39
Minority Interest in Earnings	0.05	0.03	0.04	-0.83	-0.07
Net Income	2.76	0.39	-3.74	25.02	17.32
Net Income to Common	2.76	0.39	-3.74	25.02	17.32
Net Income Growth	601.26%	-	-	44.46%	69.09%
Shares Outstanding (Basic)	424	424	424	424	424
Shares Outstanding (Diluted)	424	424	424	424	424
Shares Change (YoY)	-0.10%	-	-	-	-
EPS (Basic)	0.01	0.00	-0.01	0.06	0.04
EPS (Diluted)	0.01	0.00	-0.01	0.06	0.04
EPS Growth	602.70%	-	-	44.46%	69.10%
Free Cash Flow	45.06	2.09	37.01	4.9	24.03
Free Cash Flow Per Share	0.11	0.01	0.09	0.01	0.06
Gross Margin	46.48%	38.11%	39.24%	44.66%	44.22%
Operating Margin	16.01%	5.39%	-4.36%	9.33%	10.38%
Profit Margin	3.53%	0.56%	-7.80%	41.00%	26.84%
Free Cash Flow Margin	57.69%	2.97%	77.19%	8.04%	37.25%
EBITDA	13.17	4.43	-1.41	6.27	7.23
EBITDA Margin	16.86%	6.31%	-2.94%	10.28%	11.20%
D&A For EBITDA	0.66	0.65	0.68	0.58	0.53
EBIT	12.51	3.79	-2.09	5.69	6.7
EBIT Margin	16.01%	5.39%	-4.36%	9.33%	10.38%
Effective Tax Rate	60.60%	70.21%	-	-	2.42%
Advertising Expenses	-	5.67	5.21	6.94	8.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.