Salamis Tours (Holdings) Public Limited (CYS:SAL)
Cyprus
· Delayed Price · Currency is EUR 4.400
+0.400 (10.00%)
At close: Mar 14, 2025
CYS:SAL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 93.27 | 78.8 | 77.59 | 57 | 46.21 | Upgrade
|
| Revenue Growth (YoY) | 18.37% | 1.56% | 36.13% | 23.35% | -13.65% | Upgrade
|
| Cost of Revenue | 63.67 | 56.37 | 55.92 | 42.31 | 34.21 | Upgrade
|
| Gross Profit | 29.6 | 22.43 | 21.67 | 14.69 | 12 | Upgrade
|
| Selling, General & Admin | 6.36 | 5.81 | 5.29 | 4.4 | 4.47 | Upgrade
|
| Other Operating Expenses | -0.09 | -0.08 | -0 | -0 | -0.03 | Upgrade
|
| Operating Expenses | 9.47 | 9.07 | 8.28 | 7 | 6.95 | Upgrade
|
| Operating Income | 20.13 | 13.35 | 13.4 | 7.69 | 5.05 | Upgrade
|
| Interest Expense | - | -0.03 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 1.1 | 0.59 | 0.15 | 0.11 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.25 | 0.85 | 0.65 | -0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.54 | -0.12 | -0.15 | -0.11 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 21.77 | 13.54 | 14.23 | 8.33 | 4.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | 0.06 | 1.61 | 1.2 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.53 | - | Upgrade
|
| Pretax Income | 22.13 | 13.6 | 15.84 | 10.07 | 4.48 | Upgrade
|
| Income Tax Expense | 1.11 | 0.88 | 0.67 | 0.25 | 0.19 | Upgrade
|
| Earnings From Continuing Operations | 21.02 | 12.72 | 15.17 | 9.82 | 4.29 | Upgrade
|
| Minority Interest in Earnings | -0.51 | -0.16 | -1.08 | -0.7 | -0.51 | Upgrade
|
| Net Income | 20.51 | 12.55 | 14.08 | 9.12 | 3.78 | Upgrade
|
| Net Income to Common | 20.51 | 12.55 | 14.08 | 9.12 | 3.78 | Upgrade
|
| Net Income Growth | 63.36% | -10.87% | 54.51% | 141.02% | -33.82% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.56 | 0.34 | 0.39 | 0.25 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.34 | 0.39 | 0.25 | 0.10 | Upgrade
|
| EPS Growth | 63.35% | -10.87% | 54.51% | 141.02% | -33.82% | Upgrade
|
| Free Cash Flow | - | 6.77 | 12.25 | 3.28 | 5.27 | Upgrade
|
| Free Cash Flow Per Share | - | 0.18 | 0.34 | 0.09 | 0.14 | Upgrade
|
| Dividend Per Share | - | 0.120 | 0.100 | 0.080 | 0.060 | Upgrade
|
| Dividend Growth | - | 20.00% | 25.00% | 33.33% | - | Upgrade
|
| Gross Margin | 31.73% | 28.46% | 27.93% | 25.76% | 25.98% | Upgrade
|
| Operating Margin | 21.58% | 16.95% | 17.27% | 13.49% | 10.94% | Upgrade
|
| Profit Margin | 21.99% | 15.93% | 18.15% | 15.99% | 8.19% | Upgrade
|
| Free Cash Flow Margin | - | 8.59% | 15.79% | 5.76% | 11.39% | Upgrade
|
| EBITDA | 23.35 | 16.58 | 16.29 | 10.19 | 7.49 | Upgrade
|
| EBITDA Margin | 25.04% | 21.04% | 21.00% | 17.87% | 16.21% | Upgrade
|
| D&A For EBITDA | 3.22 | 3.22 | 2.9 | 2.5 | 2.44 | Upgrade
|
| EBIT | 20.13 | 13.35 | 13.4 | 7.69 | 5.05 | Upgrade
|
| EBIT Margin | 21.58% | 16.95% | 17.27% | 13.49% | 10.94% | Upgrade
|
| Effective Tax Rate | 5.04% | 6.47% | 4.24% | 2.49% | 4.28% | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.