CYS:SAL Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	161	153	128	71	69	34
Market Cap Growth	18.28%	20.00%	81.35%	2.66%	100.00%	16.05%
Enterprise Value	110	102	87	36	47	13
Last Close Price	4.40	4.20	3.39	1.80	1.67	0.79
PE Ratio	7.84	7.48	10.18	5.01	7.53	9.08
PS Ratio	1.72	1.65	1.62	0.91	1.21	0.74
PB Ratio	1.81	1.73	1.77	1.12	1.34	0.78
P/TBV Ratio	1.83	1.75	1.79	1.13	1.36	0.79
P/FCF Ratio	8.32	7.94	18.89	5.75	20.92	6.52
P/OCF Ratio	7.35	7.02	7.35	4.21	6.61	5.50
EV/Sales Ratio	1.18	1.10	1.10	0.46	0.82	0.28
EV/EBITDA Ratio	4.70	4.42	5.23	2.21	4.56	1.73
EV/EBIT Ratio	5.45	5.09	6.49	2.69	6.05	2.56
EV/FCF Ratio	5.67	5.30	12.81	2.94	14.17	2.46
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.00
Debt / EBITDA Ratio	0.02	0.02	0.04	0.04	0.05	0.02
Debt / FCF Ratio	0.03	0.03	0.10	0.06	0.15	0.03
Net Debt / Equity Ratio	-0.66	-0.66	-0.58	-0.62	-0.52	-0.52
Net Debt / EBITDA Ratio	-2.54	-2.54	-2.55	-2.40	-2.60	-3.03
Net Debt / FCF Ratio	-3.04	-3.04	-6.24	-3.20	-8.06	-4.32
Asset Turnover	1.00	1.00	1.00	1.17	1.04	0.92
Inventory Turnover	50.80	50.80	53.97	80.44	83.25	69.77
Quick Ratio	5.86	5.86	5.32	5.73	5.11	5.28
Current Ratio	6.17	6.17	5.53	5.90	5.27	5.46
Return on Equity (ROE)	26.15%	26.15%	18.79%	26.53%	20.64%	9.99%
Return on Assets (ROA)	13.48%	13.48%	10.62%	12.66%	8.76%	6.29%
Return on Invested Capital (ROIC)	64.06%	63.96%	46.28%	52.64%	32.61%	22.48%
Return on Capital Employed (ROCE)	22.00%	22.00%	17.80%	20.50%	14.50%	11.10%
Earnings Yield	12.76%	13.37%	9.82%	19.98%	13.27%	11.02%
FCF Yield	12.03%	12.60%	5.29%	17.38%	4.78%	15.33%
Dividend Yield	2.73%	-	3.54%	5.57%	4.78%	7.55%
Payout Ratio	21.24%	21.24%	28.81%	20.54%	23.80%	55.75%
Total Shareholder Return	2.73%	-	3.54%	5.57%	4.78%	7.55%