Yoda PLC (CYS:YODA)
Cyprus · Delayed Price · Currency is EUR 1.300
+0.050 (4.00%)
At close: May 27, 2026
Yoda PLC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 89.77 | 61.3 | 32.89 | 17.12 | 3.89 | 3.17 | |
Revenue Growth | 82.59% | 86.35% | 92.10% | 340.16% | 22.75% | -54.31% |
Cost of Revenue | 1.73 | 1.07 | 0.01 | - | - | - |
Gross Profit | 88.05 | 60.23 | 32.88 | 17.12 | 3.89 | 3.17 |
Selling, General & Admin | 30.14 | 28.16 | 17.48 | 12.36 | 1.72 | 2.12 |
Other Operating Expenses | 51.02 | 44.07 | 1.61 | 7.69 | 1.51 | - |
Operating Expenses | 81.15 | 72.23 | 19.09 | 20.06 | 3.23 | 2.12 |
Operating Income | 6.89 | -12.01 | 13.79 | -2.94 | 0.66 | 1.04 |
Interest Expense | -40.72 | -20.62 | -14.93 | -15.34 | -0.43 | -0.03 |
Interest & Investment Income | 1.27 | 1.71 | 7.37 | 3.71 | 0 | - |
Earnings From Equity Investments | 54.77 | 48.92 | 56.22 | 127.91 | -3.56 | 9.13 |
Currency Exchange Gain (Loss) | 5.46 | -3.22 | 0.41 | -2.02 | 1.2 | 0.9 |
Other Non Operating Income (Expenses) | 5.09 | -1.47 | 1.93 | -0.9 | -0.06 | -1.03 |
EBT Excluding Unusual Items | 32.76 | 13.32 | 64.79 | 110.42 | -2.19 | 10.02 |
Gain (Loss) on Sale of Investments | 0.98 | -14.84 | 57.39 | 0.74 | 38.33 | -0.45 |
Asset Writedown | 153.95 | 42.66 | 315.93 | 91.94 | - | - |
Other Unusual Items | -9.05 | -3.15 | 46.95 | 36.35 | -13.02 | 0 |
Pretax Income | 180.36 | 37.99 | 485.06 | 239.45 | 23.12 | 9.57 |
Income Tax Expense | 57.97 | 21.89 | 68.32 | 25.1 | 0.04 | 0.16 |
Earnings From Continuing Operations | 122.39 | 16.1 | 416.74 | 214.34 | 23.08 | 9.41 |
Earnings From Discontinued Operations | - | - | 18.68 | 5.28 | - | - |
Net Income to Company | 122.39 | 16.1 | 435.42 | 219.62 | 23.08 | 9.41 |
Minority Interest in Earnings | 13.72 | 12.39 | -10.25 | -14.32 | -0.03 | -0.68 |
Net Income | 136.11 | 28.49 | 425.17 | 205.3 | 23.05 | 8.72 |
Net Income to Common | 136.11 | 28.49 | 425.17 | 205.3 | 23.05 | 8.72 |
Net Income Growth | -53.34% | -93.30% | 107.10% | 790.59% | 164.22% | 34.69% |
Shares Outstanding (Basic) | 2,288 | 2,191 | 1,995 | 1,455 | 244 | 211 |
Shares Outstanding (Diluted) | 2,449 | 2,298 | 2,307 | 1,455 | 444 | 412 |
Shares Change | 5.03% | -0.40% | 58.59% | 227.50% | 7.93% | - |
EPS (Basic) | 0.06 | 0.01 | 0.21 | 0.14 | 0.09 | 0.04 |
EPS (Diluted) | 0.06 | 0.01 | 0.18 | 0.14 | 0.05 | 0.02 |
EPS Growth | -55.58% | -93.27% | 30.59% | 171.93% | 144.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -55.57 | -22.46 | -55.85 | -3.44 | 1.27 | -4.09 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.02 | -0.00 | 0.00 | -0.01 |
Gross Margin | 98.08% | 98.25% | 99.96% | 100.00% | 100.00% | 100.00% |
Operating Margin | 7.68% | -19.59% | 41.91% | -17.14% | 16.86% | 32.95% |
Profit Margin | 151.61% | 46.48% | 1292.52% | 1198.92% | 592.55% | 275.28% |
Free Cash Flow Margin | -61.90% | -36.64% | -169.79% | -20.07% | 32.60% | -129.18% |
EBITDA | 24.3 | 4.37 | 15.18 | -1.55 | 1.02 | - |
EBITDA Margin | 27.07% | 7.13% | 46.14% | -9.07% | 26.25% | - |
D&A For EBITDA | 17.4 | 16.37 | 1.39 | 1.38 | 0.37 | - |
EBIT | 6.89 | -12.01 | 13.79 | -2.94 | 0.66 | 1.04 |
EBIT Margin | 7.68% | -19.59% | 41.91% | -17.14% | 16.86% | 32.95% |
Effective Tax Rate | 32.14% | 57.62% | 14.08% | 10.48% | 0.16% | 1.72% |