Mkombozi Commercial Bank Cash Flow Statement

Financials in millions TZS. Fiscal year is January - December.

Millions TZS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	12,930	9,041	7,630	5,622	-1,860
Depreciation & Amortization	-	2,115	1,939	1,687	1,653
Other Amortization	-	67.87	223.62	377.51	387.11
Provision for Credit Losses	877	1,651	1,650	2,944	1,979
Change in Other Net Operating Assets	-3,791	-29,831	-21,434	-12,634	4,636
Other Operating Activities	-3,922	409.18	3,232	-271.53	5,241
Operating Cash Flow	6,094	-16,546	-6,760	-2,275	12,037
Operating Cash Flow Growth	-	-	-	-	235.32%
Capital Expenditures	-1,533	-2,070	-2,486	-980.95	-477.09
Investment in Securities	-	442.46	-10,124	1,145	-14,685
Purchase / Sale of Intangibles	-	-1,056	-63.83	-	-304.92
Other Investing Activities	2,775	-	-	-	-
Investing Cash Flow	1,242	-2,684	-12,674	163.87	-15,467
Long-Term Debt Issued	-	255.23	-	2,700	-
Long-Term Debt Repaid	-5,143	-2,506	-2,214	-2,889	-6,725
Net Debt Issued (Repaid)	-5,143	-2,251	-2,214	-188.54	-6,725
Issuance of Common Stock	-	-	-	-	2,205
Net Increase (Decrease) in Deposit Accounts	9,666	19,606	22,818	3,066	-2,395
Other Financing Activities	-	-	-	-270.15	-595.23
Financing Cash Flow	4,523	17,355	20,604	2,607	-7,511
Net Cash Flow	11,858	-1,875	1,170	496.06	-10,941
Free Cash Flow	4,561	-18,617	-9,246	-3,256	11,560
Free Cash Flow Growth	-	-	-	-	251.40%
Free Cash Flow Margin	12.24%	-63.72%	-36.65%	-15.43%	89.23%
Free Cash Flow Per Share	200.01	-790.35	-392.53	-138.24	490.76
Cash Interest Paid	-	-	-	270.15	595.23
Cash Income Tax Paid	3,922	2,670	349.34	395.79	272.55

Source: S&P Global Market Intelligence. Banks template. Financial Sources.