Swissport Tanzania Plc (DAR: SWIS)
Tanzania
· Delayed Price · Currency is TZS 1,200.00
0.00 (0.00%)
At close: Dec 3, 2024
Swissport Tanzania Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 40,521 | 40,521 | 37,881 | 30,165 | 26,419 | 35,446 | Upgrade
|
| Revenue Growth (YoY) | 26.96% | 6.97% | 25.58% | 14.18% | -25.47% | -26.48% | Upgrade
|
| Cost of Revenue | 17,998 | 17,998 | 17,309 | 13,878 | 16,619 | 17,666 | Upgrade
|
| Gross Profit | 22,523 | 22,523 | 20,572 | 16,287 | 9,800 | 17,780 | Upgrade
|
| Selling, General & Admin | 4,596 | 4,596 | 4,334 | 3,502 | 2,933 | 3,451 | Upgrade
|
| Other Operating Expenses | 6,443 | 6,443 | 6,390 | 4,404 | 4,424 | 5,601 | Upgrade
|
| Operating Expenses | 16,630 | 16,630 | 16,142 | 13,681 | 13,044 | 14,450 | Upgrade
|
| Operating Income | 5,893 | 5,893 | 4,430 | 2,606 | -3,244 | 3,330 | Upgrade
|
| Interest Expense | -397 | -397 | -511 | -595 | -287 | -209 | Upgrade
|
| Currency Exchange Gain (Loss) | -39 | -39 | 8 | 36 | -26 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 5,457 | 5,457 | 3,927 | 2,047 | -3,557 | 3,145 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | 35 | 5 | 6 | 162 | Upgrade
|
| Pretax Income | 5,458 | 5,458 | 3,962 | 2,052 | -3,551 | 3,307 | Upgrade
|
| Income Tax Expense | 1,762 | 1,762 | 1,356 | -94 | -964 | 996 | Upgrade
|
| Net Income | 3,696 | 3,696 | 2,606 | 2,146 | -2,587 | 2,311 | Upgrade
|
| Net Income to Common | 3,696 | 3,696 | 2,606 | 2,146 | -2,587 | 2,311 | Upgrade
|
| Net Income Growth | 17.89% | 41.83% | 21.44% | - | - | -69.02% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 102.67 | 102.67 | 72.39 | 59.61 | -71.86 | 64.19 | Upgrade
|
| EPS (Diluted) | 102.67 | 102.67 | 72.39 | 59.60 | -71.90 | 64.19 | Upgrade
|
| EPS Growth | 17.89% | 41.83% | 21.46% | - | - | -69.02% | Upgrade
|
| Free Cash Flow | 1,569 | 1,569 | 5,262 | 4,644 | 1,109 | 3,753 | Upgrade
|
| Free Cash Flow Per Share | 43.58 | 43.58 | 146.17 | 129.00 | 30.81 | 104.25 | Upgrade
|
| Dividend Per Share | 51.330 | 51.330 | 41.800 | 29.800 | - | - | Upgrade
|
| Dividend Growth | - | 22.80% | 40.27% | - | - | - | Upgrade
|
| Gross Margin | 55.58% | 55.58% | 54.31% | 53.99% | 37.09% | 50.16% | Upgrade
|
| Operating Margin | 14.54% | 14.54% | 11.69% | 8.64% | -12.28% | 9.39% | Upgrade
|
| Profit Margin | 9.12% | 9.12% | 6.88% | 7.11% | -9.79% | 6.52% | Upgrade
|
| Free Cash Flow Margin | 3.87% | 3.87% | 13.89% | 15.40% | 4.20% | 10.59% | Upgrade
|
| EBITDA | 10,720 | 10,720 | 9,121 | 7,651 | 1,466 | 8,056 | Upgrade
|
| EBITDA Margin | 26.46% | 26.46% | 24.08% | 25.36% | 5.55% | 22.73% | Upgrade
|
| D&A For EBITDA | 4,827 | 4,827 | 4,691 | 5,045 | 4,710 | 4,726 | Upgrade
|
| EBIT | 5,893 | 5,893 | 4,430 | 2,606 | -3,244 | 3,330 | Upgrade
|
| EBIT Margin | 14.54% | 14.54% | 11.69% | 8.64% | -12.28% | 9.39% | Upgrade
|
| Effective Tax Rate | 32.28% | 32.28% | 34.23% | - | - | 30.12% | Upgrade
|
| Advertising Expenses | 103 | 103 | 109 | 38 | 31 | 46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.