Swissport Tanzania Ratios and Metrics

Market cap in millions TZS. Fiscal year is January - December.

Millions TZS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	91,080	82,080	39,600	47,520	47,520	36,000
Market Cap Growth	110.83%	107.27%	-16.67%	-	32.00%	-10.71%
Enterprise Value	80,240	76,109	35,485	43,217	43,983	34,118
Last Close Price	2530.00	2280.00	1048.82	1258.59	1224.26	927.47
PE Ratio	13.79	12.60	7.19	12.86	18.24	16.77
PS Ratio	1.62	1.47	0.78	1.17	1.25	1.19
PB Ratio	2.17	2.02	1.08	1.42	1.52	1.21
P/TBV Ratio	2.46	2.31	1.34	1.95	2.34	2.10
P/FCF Ratio	11.81	10.88	8.10	30.29	9.03	7.75
P/OCF Ratio	6.12	4.35	3.80	6.35	6.76	5.80
EV/Sales Ratio	1.43	1.36	0.70	1.07	1.16	1.13
EV/EBITDA Ratio	5.06	4.61	2.53	4.05	4.82	4.46
EV/EBIT Ratio	7.26	6.82	4.13	7.39	9.93	13.09
EV/FCF Ratio	10.40	10.09	7.26	27.54	8.36	7.35
Debt / Equity Ratio	0.06	0.07	0.07	0.07	0.11	0.16
Debt / EBITDA Ratio	0.15	0.15	0.16	0.20	0.36	0.57
Debt / FCF Ratio	0.32	0.35	0.50	1.44	0.67	1.02
Net Debt / Equity Ratio	-0.26	-0.21	-0.16	-0.12	-0.14	-0.10
Net Debt / EBITDA Ratio	-0.73	-0.53	-0.42	-0.38	-0.47	-0.38
Net Debt / FCF Ratio	-1.40	-1.15	-1.22	-2.62	-0.82	-0.63
Asset Turnover	0.98	0.98	1.06	0.91	0.85	0.62
Inventory Turnover	61.22	83.23	40.01	30.71	31.76	33.56
Quick Ratio	1.54	1.41	1.84	2.02	1.70	1.02
Current Ratio	1.58	1.44	1.95	2.22	1.91	1.13
Return on Equity (ROE)	16.30%	16.86%	15.74%	11.45%	8.55%	7.38%
Return on Assets (ROA)	12.02%	12.19%	11.21%	8.17%	6.18%	3.35%
Return on Invested Capital (ROIC)	21.44%	21.52%	19.29%	14.11%	10.85%	10.44%
Return on Capital Employed (ROCE)	24.70%	25.20%	21.50%	15.40%	12.20%	8.00%
Earnings Yield	7.26%	7.94%	13.92%	7.78%	5.48%	5.96%
FCF Yield	8.47%	9.19%	12.34%	3.30%	11.07%	12.90%
Dividend Yield	2.87%	-	6.74%	4.08%	3.41%	3.21%
Payout Ratio	-	39.09%	33.53%	40.91%	110.51%	65.38%
Buyback Yield / Dilution	-0.12%	0.05%	-	-	-	-
Total Shareholder Return	2.76%	0.05%	6.74%	4.08%	3.41%	3.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.