Tanzania Cigarette Public Limited Company (DAR:TCC)
Tanzania · Delayed Price · Currency is TZS 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Tanzania Cigarette Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 508,100 | 507,281 | 454,629 | 373,527 | 340,604 | 312,855 | |
Revenue Growth | 7.63% | 11.58% | 21.71% | 9.67% | 8.87% | 11.99% |
Cost of Revenue | 190,176 | 193,135 | 174,544 | 169,430 | 149,763 | 140,907 |
Gross Profit | 317,924 | 314,146 | 280,085 | 204,097 | 190,841 | 171,948 |
Selling, General & Admin | 112,073 | 111,172 | 97,692 | 98,318 | 84,582 | 86,112 |
Operating Expenses | 112,043 | 111,096 | 97,666 | 98,313 | 84,502 | 87,154 |
Operating Income | 205,881 | 203,050 | 182,419 | 105,784 | 106,339 | 84,794 |
Interest Expense | -2,721 | -2,647 | -4,068 | -3,322 | -2,054 | -1,549 |
Interest & Investment Income | 1,410 | 998 | 1,015 | 885 | 416 | 954 |
Other Non Operating Income (Expenses) | -5,482 | -5,942 | -11,103 | -4,365 | -4,105 | -2,705 |
EBT Excluding Unusual Items | 199,088 | 195,459 | 168,263 | 98,982 | 100,596 | 81,494 |
Gain (Loss) on Sale of Assets | - | 229 | 149 | 101 | 6,168 | 4,841 |
Pretax Income | 199,088 | 195,688 | 168,412 | 99,083 | 106,764 | 86,335 |
Income Tax Expense | 61,874 | 60,307 | 53,139 | 32,850 | 37,558 | 26,780 |
Net Income | 137,214 | 135,381 | 115,273 | 66,233 | 69,206 | 59,555 |
Net Income to Common | 137,214 | 135,381 | 115,273 | 66,233 | 69,206 | 59,555 |
Net Income Growth | 8.84% | 17.44% | 74.04% | -4.30% | 16.20% | 65.78% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 1372.02 | 1353.81 | 1152.73 | 662.33 | 692.06 | 595.55 |
EPS (Diluted) | 1372.02 | 1353.81 | 1152.73 | 662.33 | 692.06 | 595.55 |
EPS Growth | 8.83% | 17.44% | 74.04% | -4.30% | 16.20% | 65.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 127,124 | 130,648 | 77,576 | 66,943 | 55,863 | 51,266 |
Free Cash Flow Per Share | 1271.13 | 1306.48 | 775.76 | 669.43 | 558.63 | 512.66 |
Dividend Per Share | 1050.000 | 1050.000 | 850.000 | 500.000 | 670.000 | 550.000 |
Dividend Growth | 23.53% | 23.53% | 70.00% | -25.37% | 21.82% | 0% |
Gross Margin | 62.57% | 61.93% | 61.61% | 54.64% | 56.03% | 54.96% |
Operating Margin | 40.52% | 40.03% | 40.13% | 28.32% | 31.22% | 27.10% |
Profit Margin | 27.01% | 26.69% | 25.36% | 17.73% | 20.32% | 19.04% |
Free Cash Flow Margin | 25.02% | 25.75% | 17.06% | 17.92% | 16.40% | 16.39% |
EBITDA | 217,573 | 214,771 | 194,235 | 116,928 | 120,632 | 98,501 |
EBITDA Margin | 42.82% | 42.34% | 42.72% | 31.30% | 35.42% | 31.49% |
D&A For EBITDA | 11,692 | 11,721 | 11,816 | 11,144 | 14,293 | 13,707 |
EBIT | 205,881 | 203,050 | 182,419 | 105,784 | 106,339 | 84,794 |
EBIT Margin | 40.52% | 40.03% | 40.13% | 28.32% | 31.22% | 27.10% |
Effective Tax Rate | 31.08% | 30.82% | 31.55% | 33.15% | 35.18% | 31.02% |
Advertising Expenses | - | 7,654 | 4,676 | 5,597 | 4,946 | 2,830 |