Air Arabia PJSC (DFM:AIRARABIA)
4.980
0.00 (0.00%)
Aug 27, 2026, 2:57 PM GST
Air Arabia PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,749 | 7,788 | 6,766 | 6,000 | 5,242 | 3,174 | |
Revenue Growth | 9.21% | 15.10% | 12.77% | 14.46% | 65.14% | 71.48% |
Cost of Revenue | 6,354 | 6,088 | 5,203 | 4,343 | 3,810 | 2,291 |
Gross Profit | 1,395 | 1,699 | 1,563 | 1,657 | 1,432 | 882.87 |
Selling, General & Admin | 452.05 | 429.87 | 378.81 | 418 | 354.52 | 239.92 |
Operating Expenses | 452.05 | 429.87 | 378.81 | 418 | 354.52 | 239.92 |
Operating Income | 943 | 1,270 | 1,184 | 1,239 | 1,077 | 642.96 |
Interest Expense | -81.65 | -66.67 | -82.09 | -102.46 | -115.46 | -137.76 |
Interest & Investment Income | 219.38 | 240.77 | 250.7 | 209.99 | 88.87 | 62.88 |
Earnings From Equity Investments | 146.81 | 189.98 | 124.75 | 88.12 | 36.23 | 89.7 |
Other Non Operating Income (Expenses) | 207.54 | 197.13 | 131.68 | 113.47 | 82.74 | 62.15 |
EBT Excluding Unusual Items | 1,435 | 1,831 | 1,609 | 1,548 | 1,169 | 719.93 |
Gain (Loss) on Sale of Investments | - | - | - | - | 9.84 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 43.03 | - |
Pretax Income | 1,435 | 1,831 | 1,609 | 1,548 | 1,222 | 719.93 |
Income Tax Expense | 125.24 | 202.05 | 141.51 | - | - | - |
Earnings From Continuing Operations | 1,310 | 1,629 | 1,468 | 1,548 | 1,222 | 719.93 |
Minority Interest in Earnings | -0.24 | -0.26 | -0.64 | -0.56 | -0.52 | - |
Net Income | 1,310 | 1,628 | 1,467 | 1,547 | 1,222 | 719.93 |
Net Income to Common | 1,310 | 1,628 | 1,467 | 1,547 | 1,222 | 719.93 |
Net Income Growth | -12.16% | 11.01% | -5.18% | 26.63% | 69.71% | - |
Shares Outstanding (Basic) | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 |
Shares Outstanding (Diluted) | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.28 | 0.35 | 0.31 | 0.33 | 0.26 | 0.15 |
EPS (Diluted) | 0.28 | 0.35 | 0.31 | 0.33 | 0.26 | 0.15 |
EPS Growth | -12.16% | 11.01% | -5.18% | 26.63% | 69.71% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -473.17 | 532.8 | 1,699 | 1,926 | 1,932 | 1,896 |
Free Cash Flow Per Share | -0.10 | 0.11 | 0.36 | 0.41 | 0.41 | 0.41 |
Dividend Per Share | 0.300 | 0.300 | 0.250 | 0.200 | 0.150 | 0.085 |
Dividend Growth | 20.00% | 20.00% | 25.00% | 33.33% | 76.47% | - |
Gross Margin | 18.00% | 21.82% | 23.10% | 27.61% | 27.31% | 27.82% |
Operating Margin | 12.17% | 16.30% | 17.50% | 20.64% | 20.55% | 20.26% |
Profit Margin | 16.90% | 20.91% | 21.68% | 25.79% | 23.31% | 22.68% |
Free Cash Flow Margin | -6.11% | 6.84% | 25.11% | 32.10% | 36.85% | 59.74% |
EBITDA | 1,329 | 1,709 | 1,685 | 1,767 | 1,612 | 1,174 |
EBITDA Margin | 17.14% | 21.95% | 24.91% | 29.45% | 30.75% | 36.98% |
D&A For EBITDA | 385.54 | 439.64 | 501.38 | 528.55 | 534.72 | 530.68 |
EBIT | 943 | 1,270 | 1,184 | 1,239 | 1,077 | 642.96 |
EBIT Margin | 12.17% | 16.30% | 17.50% | 20.64% | 20.55% | 20.26% |
Effective Tax Rate | 8.73% | 11.04% | 8.79% | - | - | - |
Advertising Expenses | - | 44.33 | 46.1 | 37.66 | 29.66 | 17.82 |