Deyaar Development PJSC (DFM:DEYAAR)
United Arab Emirates · Delayed Price · Currency is AED 0.7650
+0.0050 (0.66%)
Aug 5, 2026, 11:53 AM GST
Deyaar Development PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,999 | 1,972 | 1,513 | 1,254 | 803.41 | 496.96 | |
Revenue Growth | 12.66% | 30.36% | 20.61% | 56.12% | 61.67% | 20.37% |
Cost of Revenue | 1,294 | 1,289 | 1,073 | 868.13 | 531.32 | 315.06 |
Gross Profit | 705.25 | 682.9 | 439.95 | 386.16 | 272.09 | 181.9 |
Selling, General & Admin | 299.04 | 326.71 | 187.63 | 225.43 | 178.3 | 160.93 |
Other Operating Expenses | -72.37 | -48.47 | -102.78 | -90.93 | -39.56 | -19.34 |
Operating Expenses | 226.68 | 278.24 | 84.85 | 134.51 | 138.75 | 141.59 |
Operating Income | 478.57 | 404.66 | 355.1 | 251.65 | 133.34 | 40.31 |
Interest Expense | -59.16 | -57.77 | -42.98 | -59.81 | -36.09 | -31.92 |
Interest & Investment Income | 21.48 | 37.53 | 36.53 | 20.17 | 3.49 | 1.36 |
Earnings From Equity Investments | 195.42 | 199.1 | 157.89 | 63.21 | 44.66 | 54.34 |
Other Non Operating Income (Expenses) | 25.57 | - | - | - | - | - |
EBT Excluding Unusual Items | 661.88 | 583.52 | 506.55 | 275.22 | 145.41 | 64.09 |
Asset Writedown | 45.45 | 54.34 | -1.13 | 165.91 | - | 7.66 |
Legal Settlements | - | - | - | -0.41 | -1.17 | -0.95 |
Other Unusual Items | - | - | - | - | - | -20 |
Pretax Income | 707.33 | 637.86 | 505.42 | 440.71 | 144.24 | 50.8 |
Income Tax Expense | 55.4 | 35.66 | 31.5 | - | - | - |
Earnings From Continuing Operations | 651.94 | 602.21 | 473.92 | 440.71 | 144.24 | 50.8 |
Minority Interest in Earnings | -18.73 | 5.34 | 0.1 | - | - | - |
Net Income | 633.21 | 607.54 | 474.02 | 440.71 | 144.24 | 50.8 |
Net Income to Common | 633.21 | 607.54 | 474.02 | 440.71 | 144.24 | 50.8 |
Net Income Growth | 18.06% | 28.17% | 7.56% | 205.55% | 183.92% | - |
Shares Outstanding (Basic) | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 |
Shares Outstanding (Diluted) | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 0.14 | 0.14 | 0.11 | 0.10 | 0.03 | 0.01 |
EPS (Diluted) | 0.14 | 0.14 | 0.11 | 0.10 | 0.03 | 0.01 |
EPS Growth | 18.05% | 28.17% | 7.56% | 205.55% | 183.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 775.45 | 716.69 | 737 | 681.08 | 311.07 | 92.92 |
Free Cash Flow Per Share | 0.18 | 0.16 | 0.17 | 0.16 | 0.07 | 0.02 |
Dividend Per Share | - | - | 0.050 | 0.040 | - | - |
Dividend Growth | - | - | 25.00% | - | - | - |
Gross Margin | 35.28% | 34.63% | 29.08% | 30.79% | 33.87% | 36.60% |
Operating Margin | 23.94% | 20.52% | 23.47% | 20.06% | 16.60% | 8.11% |
Profit Margin | 31.68% | 30.81% | 31.33% | 35.14% | 17.95% | 10.22% |
Free Cash Flow Margin | 38.79% | 36.34% | 48.72% | 54.30% | 38.72% | 18.70% |
EBITDA | 501.17 | 424.36 | 373.98 | 268.76 | 150.06 | 53.84 |
EBITDA Margin | 25.07% | 21.52% | 24.72% | 21.43% | 18.68% | 10.83% |
D&A For EBITDA | 22.6 | 19.71 | 18.88 | 17.11 | 16.72 | 13.53 |
EBIT | 478.57 | 404.66 | 355.1 | 251.65 | 133.34 | 40.31 |
EBIT Margin | 23.94% | 20.52% | 23.47% | 20.06% | 16.60% | 8.11% |
Effective Tax Rate | 7.83% | 5.59% | 6.23% | - | - | - |