Dubai Financial Market P.J.S.C. (DFM:DFM)
1.450
+0.010 (0.69%)
May 15, 2026, 2:55 PM GST
DFM:DFM Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 616.71 | 530.71 | 353.07 | 349.03 | 256.91 | 215.81 |
Other Revenue | 267.28 | 286.62 | 279.28 | 198.41 | 97.73 | 82.26 |
| 883.98 | 817.33 | 632.35 | 547.44 | 354.64 | 298.07 | |
Revenue Growth (YoY) | 31.79% | 29.25% | 15.51% | 54.37% | 18.98% | -15.28% |
Cost of Revenue | 18.86 | 18.86 | 15 | 14.49 | 16.98 | 12.8 |
Gross Profit | 865.12 | 798.47 | 617.34 | 532.95 | 337.66 | 285.27 |
Selling, General & Admin | 156.15 | 147.8 | 150.19 | 146.76 | 136.24 | 126.73 |
Amortization of Goodwill & Intangibles | 56.49 | 56.49 | 56.49 | 56.49 | 56.49 | 56.49 |
Operating Expenses | 212.64 | 204.29 | 206.68 | 203.25 | 192.73 | 183.22 |
Operating Income | 652.48 | 594.18 | 410.66 | 329.7 | 144.93 | 102.05 |
Interest Expense | -0.76 | -0.89 | -1.34 | -0.12 | -1.04 | -2.9 |
EBT Excluding Unusual Items | 651.72 | 593.29 | 409.32 | 329.58 | 143.9 | 99.14 |
Gain (Loss) on Sale of Assets | 461.87 | 461.87 | - | - | - | - |
Pretax Income | 1,114 | 1,055 | 409.32 | 329.58 | 143.9 | 99.14 |
Income Tax Expense | 93.85 | 86.04 | 32.95 | - | - | - |
Earnings From Continuing Operations | 1,020 | 969.12 | 376.37 | 329.58 | 143.9 | 99.14 |
Minority Interest in Earnings | -3.25 | -3.35 | 0.34 | -0.18 | 3.22 | 4.7 |
Net Income | 1,016 | 965.78 | 376.71 | 329.4 | 147.11 | 103.84 |
Net Income to Common | 1,016 | 965.78 | 376.71 | 329.4 | 147.11 | 103.84 |
Net Income Growth | 145.45% | 156.37% | 14.36% | 123.91% | 41.67% | -24.70% |
Shares Outstanding (Basic) | 8,031 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 |
Shares Outstanding (Diluted) | 8,031 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 |
EPS (Basic) | 0.13 | 0.12 | 0.05 | 0.04 | 0.02 | 0.01 |
EPS (Diluted) | 0.13 | 0.12 | 0.05 | 0.04 | 0.02 | 0.01 |
EPS Growth | 143.94% | 156.38% | 14.36% | 123.92% | 41.68% | -24.70% |
Free Cash Flow | 1,090 | 695.83 | 415.73 | 261.12 | -166.83 | 331.75 |
Free Cash Flow Per Share | 0.14 | 0.09 | 0.05 | 0.03 | -0.02 | 0.04 |
Dividend Per Share | - | - | 0.032 | 0.035 | 0.017 | 0.030 |
Dividend Growth | - | - | -8.57% | 107.83% | -43.86% | - |
Gross Margin | 97.87% | 97.69% | 97.63% | 97.35% | 95.21% | 95.71% |
Operating Margin | 73.81% | 72.70% | 64.94% | 60.23% | 40.87% | 34.24% |
Profit Margin | 114.99% | 118.16% | 59.57% | 60.17% | 41.48% | 34.84% |
Free Cash Flow Margin | 123.32% | 85.13% | 65.74% | 47.70% | -47.04% | 111.30% |
EBITDA | 716.32 | 658.03 | 476.46 | 397.92 | 213.6 | 172.01 |
EBITDA Margin | 81.03% | 80.51% | 75.35% | 72.69% | 60.23% | 57.71% |
D&A For EBITDA | 63.84 | 63.85 | 65.79 | 68.22 | 68.67 | 69.96 |
EBIT | 652.48 | 594.18 | 410.66 | 329.7 | 144.93 | 102.05 |
EBIT Margin | 73.81% | 72.70% | 64.94% | 60.23% | 40.87% | 34.24% |
Effective Tax Rate | 8.43% | 8.15% | 8.05% | - | - | - |
Revenue as Reported | 1,346 | 1,279 | 632.35 | 547.44 | 354.64 | 298.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.